Yindu Kitchen Equipment Co., Ltd (SHA:603277)
13.04
+0.01 (0.08%)
Apr 29, 2026, 3:00 PM CST
Yindu Kitchen Equipment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,742 | 2,730 | 2,717 | 2,622 | 2,633 | 2,417 | Upgrade
|
| Other Revenue | - | - | 35.18 | 30.73 | 29.71 | 42.01 | Upgrade
|
| Revenue | 2,742 | 2,730 | 2,753 | 2,653 | 2,663 | 2,459 | Upgrade
|
| Revenue Growth (YoY) | 0.27% | -0.84% | 3.77% | -0.39% | 8.30% | 52.31% | Upgrade
|
| Cost of Revenue | 1,611 | 1,568 | 1,576 | 1,570 | 1,705 | 1,544 | Upgrade
|
| Gross Profit | 1,131 | 1,161 | 1,177 | 1,082 | 958.22 | 915.11 | Upgrade
|
| Selling, General & Admin | 566.51 | 578.88 | 531.52 | 472.89 | 412.41 | 377.91 | Upgrade
|
| Research & Development | 73.09 | 77.74 | 62.88 | 65.58 | 66.98 | 87.04 | Upgrade
|
| Other Operating Expenses | 14.99 | 13.65 | 20.51 | 20.38 | 16.25 | 14.03 | Upgrade
|
| Operating Expenses | 654.59 | 670.26 | 621.56 | 561.9 | 497.4 | 482.5 | Upgrade
|
| Operating Income | 476.74 | 491.02 | 555.11 | 520.48 | 460.81 | 432.61 | Upgrade
|
| Interest Expense | - | - | -21.98 | -12.5 | -13.27 | -8.57 | Upgrade
|
| Interest & Investment Income | 113.95 | 108.48 | 86.97 | 37.69 | 40.06 | 56.24 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -4.26 | 31.62 | 42.19 | -25.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -24.16 | 26.13 | -6.03 | -8.58 | -8.79 | -4.92 | Upgrade
|
| EBT Excluding Unusual Items | 566.53 | 625.63 | 609.8 | 568.72 | 521.01 | 449.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | -154.33 | -30.69 | 5.9 | -2.36 | -8.18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.33 | 0.23 | 0.2 | 0.04 | -1.12 | 0.33 | Upgrade
|
| Asset Writedown | -14.76 | -11.56 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 12.88 | 13.72 | 17.43 | 24.44 | Upgrade
|
| Pretax Income | 397.77 | 583.6 | 628.78 | 580.13 | 529.13 | 474.7 | Upgrade
|
| Income Tax Expense | 69.39 | 96.9 | 87.78 | 69.22 | 79.16 | 62.64 | Upgrade
|
| Net Income | 328.38 | 486.7 | 541.01 | 510.9 | 449.97 | 412.05 | Upgrade
|
| Net Income to Common | 328.38 | 486.7 | 541.01 | 510.9 | 449.97 | 412.05 | Upgrade
|
| Net Income Growth | -43.00% | -10.04% | 5.89% | 13.54% | 9.20% | 32.69% | Upgrade
|
| Shares Outstanding (Basic) | 650 | 608 | 608 | 607 | 604 | 610 | Upgrade
|
| Shares Outstanding (Diluted) | 650 | 608 | 608 | 607 | 604 | 610 | Upgrade
|
| Shares Change (YoY) | 74.41% | 0.05% | 0.14% | 0.51% | -0.90% | 2.89% | Upgrade
|
| EPS (Basic) | 0.51 | 0.80 | 0.89 | 0.84 | 0.74 | 0.68 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.80 | 0.89 | 0.84 | 0.74 | 0.68 | Upgrade
|
| EPS Growth | -67.32% | -10.08% | 5.74% | 12.97% | 10.19% | 28.96% | Upgrade
|
| Free Cash Flow | 419.63 | 367.51 | 405.11 | 616.56 | 425.61 | -122.88 | Upgrade
|
| Free Cash Flow Per Share | 0.65 | 0.60 | 0.67 | 1.01 | 0.70 | -0.20 | Upgrade
|
| Dividend Per Share | - | - | 0.690 | 0.690 | 0.690 | 0.690 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 100.03% | Upgrade
|
| Gross Margin | 41.26% | 42.55% | 42.75% | 40.81% | 35.98% | 37.22% | Upgrade
|
| Operating Margin | 17.39% | 17.99% | 20.17% | 19.62% | 17.30% | 17.59% | Upgrade
|
| Profit Margin | 11.98% | 17.83% | 19.66% | 19.26% | 16.90% | 16.76% | Upgrade
|
| Free Cash Flow Margin | 15.30% | 13.46% | 14.72% | 23.24% | 15.98% | -5.00% | Upgrade
|
| EBITDA | 559.97 | 570.83 | 621.27 | 579.07 | 507.62 | 476.63 | Upgrade
|
| EBITDA Margin | 20.42% | 20.91% | 22.57% | 21.83% | 19.06% | 19.38% | Upgrade
|
| D&A For EBITDA | 83.22 | 79.81 | 66.17 | 58.59 | 46.8 | 44.01 | Upgrade
|
| EBIT | 476.74 | 491.02 | 555.11 | 520.48 | 460.81 | 432.61 | Upgrade
|
| EBIT Margin | 17.39% | 17.99% | 20.17% | 19.62% | 17.30% | 17.59% | Upgrade
|
| Effective Tax Rate | 17.44% | 16.60% | 13.96% | 11.93% | 14.96% | 13.20% | Upgrade
|
| Revenue as Reported | - | - | 2,753 | 2,653 | 2,663 | 2,459 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.