Jingjin Equipment Inc. (SHA:603279)
19.14
+1.64 (9.37%)
Apr 29, 2026, 2:05 PM CST
Jingjin Equipment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,818 | 6,100 | 6,232 | 5,666 | 4,639 | Upgrade
|
| Other Revenue | - | 29.45 | 17.64 | 16.14 | 12.19 | Upgrade
|
| Revenue | 5,818 | 6,129 | 6,249 | 5,682 | 4,651 | Upgrade
|
| Revenue Growth (YoY) | -5.09% | -1.92% | 9.98% | 22.17% | 39.70% | Upgrade
|
| Cost of Revenue | 4,528 | 4,370 | 4,287 | 3,976 | 3,293 | Upgrade
|
| Gross Profit | 1,290 | 1,760 | 1,963 | 1,706 | 1,358 | Upgrade
|
| Selling, General & Admin | 414.76 | 446.72 | 443.76 | 441.96 | 411.48 | Upgrade
|
| Research & Development | 114.14 | 151.76 | 210.43 | 184.89 | 141.55 | Upgrade
|
| Other Operating Expenses | 25.4 | 53.84 | 54.7 | 41.7 | 36.54 | Upgrade
|
| Operating Expenses | 554.29 | 680.53 | 713.64 | 691.02 | 586.2 | Upgrade
|
| Operating Income | 735.35 | 1,079 | 1,249 | 1,015 | 772.04 | Upgrade
|
| Interest Expense | - | -6.25 | -4.53 | -1.31 | -0.39 | Upgrade
|
| Interest & Investment Income | - | 37.09 | 31.02 | 31.99 | 18.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.68 | 2.66 | 4.69 | -3.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.99 | -10.19 | -1.34 | -0.96 | -2.79 | Upgrade
|
| EBT Excluding Unusual Items | 738.34 | 1,100 | 1,277 | 1,049 | 783.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.32 | -1.87 | -4.76 | -4.08 | -4.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2.33 | 9.19 | -3.49 | 1.35 | Upgrade
|
| Asset Writedown | -47.53 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 12.71 | 16.14 | 16.33 | 20.53 | Upgrade
|
| Pretax Income | 688.48 | 1,109 | 1,297 | 1,058 | 800.73 | Upgrade
|
| Income Tax Expense | 167.92 | 260.71 | 289.38 | 224.01 | 153.72 | Upgrade
|
| Net Income | 520.56 | 848.23 | 1,008 | 833.92 | 647.01 | Upgrade
|
| Net Income to Common | 520.56 | 848.23 | 1,008 | 833.92 | 647.01 | Upgrade
|
| Net Income Growth | -38.63% | -15.86% | 20.89% | 28.89% | 25.71% | Upgrade
|
| Shares Outstanding (Basic) | 572 | 569 | 566 | 560 | 553 | Upgrade
|
| Shares Outstanding (Diluted) | 572 | 569 | 566 | 560 | 558 | Upgrade
|
| Shares Change (YoY) | 0.49% | 0.52% | 1.19% | 0.34% | -0.15% | Upgrade
|
| EPS (Basic) | 0.91 | 1.49 | 1.78 | 1.49 | 1.17 | Upgrade
|
| EPS (Diluted) | 0.91 | 1.49 | 1.78 | 1.49 | 1.16 | Upgrade
|
| EPS Growth | -38.93% | -16.29% | 19.46% | 28.45% | 25.90% | Upgrade
|
| Free Cash Flow | 952.65 | 849.8 | 150.32 | 723.23 | 378.81 | Upgrade
|
| Free Cash Flow Per Share | 1.67 | 1.49 | 0.27 | 1.29 | 0.68 | Upgrade
|
| Dividend Per Share | - | 1.060 | 1.060 | 1.000 | 0.571 | Upgrade
|
| Dividend Growth | - | - | 6.00% | 75.01% | 14.28% | Upgrade
|
| Gross Margin | 22.17% | 28.71% | 31.41% | 30.02% | 29.20% | Upgrade
|
| Operating Margin | 12.64% | 17.61% | 19.99% | 17.86% | 16.60% | Upgrade
|
| Profit Margin | 8.95% | 13.84% | 16.13% | 14.68% | 13.91% | Upgrade
|
| Free Cash Flow Margin | 16.38% | 13.86% | 2.40% | 12.73% | 8.14% | Upgrade
|
| EBITDA | 969.33 | 1,291 | 1,421 | 1,145 | 877.26 | Upgrade
|
| EBITDA Margin | 16.66% | 21.07% | 22.74% | 20.15% | 18.86% | Upgrade
|
| D&A For EBITDA | 233.97 | 212.37 | 172.28 | 130.31 | 105.22 | Upgrade
|
| EBIT | 735.35 | 1,079 | 1,249 | 1,015 | 772.04 | Upgrade
|
| EBIT Margin | 12.64% | 17.61% | 19.99% | 17.86% | 16.60% | Upgrade
|
| Effective Tax Rate | 24.39% | 23.51% | 22.30% | 21.17% | 19.20% | Upgrade
|
| Revenue as Reported | - | 6,129 | 6,249 | 5,682 | 4,651 | Upgrade
|
| Advertising Expenses | - | 6.4 | 7.42 | 4.42 | 5.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.