Jingjin Equipment Inc. (SHA:603279)
China
· Delayed Price · Currency is CNY 19.25
+1.75 (10.00%)
Apr 29, 2026, 3:00 PM CST
Jingjin Equipment Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 520.56 | 848.23 | 1,008 | 833.92 | 647.01 | Upgrade
|
| Depreciation & Amortization | 234.62 | 213.2 | 173.1 | 130.45 | 105.23 | Upgrade
|
| Other Amortization | - | 0.12 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.02 | -1.19 | -0.63 | -0.68 | Upgrade
|
| Asset Writedown & Restructuring Costs | 48.21 | 2.02 | -7.99 | 4.12 | -0.67 | Upgrade
|
| Loss (Gain) From Sale of Investments | 3.52 | 2.19 | -2.18 | -1.08 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 28.21 | 4.76 | 22.48 | -3.38 | Upgrade
|
| Other Operating Activities | 17.47 | 25.72 | 16.54 | 9.49 | 21.3 | Upgrade
|
| Change in Accounts Receivable | 160.63 | -85.41 | -165.92 | -1,244 | -905.48 | Upgrade
|
| Change in Inventory | 184.57 | 250.33 | -420.06 | -571.54 | -263.11 | Upgrade
|
| Change in Accounts Payable | -53.46 | -271.84 | -423.16 | 1,733 | 863.35 | Upgrade
|
| Change in Other Net Operating Assets | -2.1 | 13.7 | 40.63 | 107.1 | 127.93 | Upgrade
|
| Operating Cash Flow | 1,097 | 1,041 | 268.03 | 1,023 | 577.08 | Upgrade
|
| Operating Cash Flow Growth | 5.46% | 288.21% | -73.80% | 77.24% | -5.54% | Upgrade
|
| Capital Expenditures | -144.65 | -190.73 | -117.71 | -299.59 | -198.27 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.68 | 0.39 | 10.81 | 1.03 | 3.67 | Upgrade
|
| Divestitures | - | - | 0.32 | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -23.5 | Upgrade
|
| Investment in Securities | - | 0 | 0.09 | -120 | - | Upgrade
|
| Other Investing Activities | -40.72 | -51.44 | 61.58 | 108.21 | -115.33 | Upgrade
|
| Investing Cash Flow | -184.69 | -241.78 | -44.91 | -310.35 | -333.43 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 49.24 | - | Upgrade
|
| Long-Term Debt Issued | 200 | 470 | 500 | - | - | Upgrade
|
| Total Debt Issued | 200 | 470 | 500 | 49.24 | - | Upgrade
|
| Long-Term Debt Repaid | -290 | -380.78 | -300.78 | -0.85 | - | Upgrade
|
| Net Debt Issued (Repaid) | -90 | 89.22 | 199.22 | 48.39 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | 163.12 | 2.24 | Upgrade
|
| Repurchase of Common Stock | - | -1.38 | -1.45 | -38.05 | -200.33 | Upgrade
|
| Common Dividends Paid | -525.72 | -997.72 | -580.82 | -329.53 | -285.92 | Upgrade
|
| Dividends Paid | -525.72 | -997.72 | -580.82 | -329.53 | -285.92 | Upgrade
|
| Other Financing Activities | -352.33 | 44.79 | -134.35 | -129.46 | 20.88 | Upgrade
|
| Financing Cash Flow | -968.05 | -865.08 | -517.39 | -285.53 | -463.13 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.58 | 0.05 | 2.53 | 2.86 | -2.39 | Upgrade
|
| Net Cash Flow | -54.86 | -66.28 | -291.74 | 429.79 | -221.87 | Upgrade
|
| Free Cash Flow | 952.65 | 849.8 | 150.32 | 723.23 | 378.81 | Upgrade
|
| Free Cash Flow Growth | 12.10% | 465.33% | -79.22% | 90.92% | -24.72% | Upgrade
|
| Free Cash Flow Margin | 16.38% | 13.86% | 2.40% | 12.73% | 8.14% | Upgrade
|
| Free Cash Flow Per Share | 1.67 | 1.49 | 0.27 | 1.29 | 0.68 | Upgrade
|
| Cash Income Tax Paid | 457.09 | 536.12 | 472.76 | 431.38 | 394.52 | Upgrade
|
| Levered Free Cash Flow | 953.62 | 927.52 | 281.93 | 1,006 | 377.46 | Upgrade
|
| Unlevered Free Cash Flow | 953.62 | 931.43 | 284.76 | 1,007 | 377.7 | Upgrade
|
| Change in Working Capital | 272.91 | -79.15 | -923.09 | 24.07 | -191.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.