Jiangxi Redboard Technology Co., Ltd. (SHA:603459)
China
· Delayed Price · Currency is CNY 61.18
-1.81 (-2.87%)
Apr 29, 2026, 9:55 AM CST
SHA:603459 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 3,430 | 2,524 | 2,195 | 2,205 |
| Other Revenue | 247 | 178.03 | 144.89 | - |
| Revenue | 3,677 | 2,702 | 2,340 | 2,205 |
| Revenue Growth (YoY) | 36.06% | 15.51% | 6.12% | - |
| Cost of Revenue | 2,747 | 2,207 | 1,993 | 1,828 |
| Gross Profit | 930.46 | 495.15 | 346.52 | 376.76 |
| Selling, General & Admin | 119.37 | 103.23 | 93.63 | 87.74 |
| Research & Development | 146.88 | 125.2 | 109.72 | 100.62 |
| Other Operating Expenses | 6.02 | 4.1 | 5.2 | -10.81 |
| Operating Expenses | 285.33 | 240.34 | 215.21 | 170.06 |
| Operating Income | 645.12 | 254.82 | 131.31 | 206.7 |
| Interest Expense | -24.16 | -21.34 | -31.48 | -44.7 |
| Interest & Investment Income | 1.31 | 1.27 | 1.67 | 3.21 |
| Currency Exchange Gain (Loss) | -6.26 | 7.4 | 12.23 | - |
| Other Non Operating Income (Expenses) | -3.21 | -3.01 | -1.94 | 24.52 |
| EBT Excluding Unusual Items | 612.81 | 239.14 | 111.8 | 189.73 |
| Gain (Loss) on Sale of Assets | -5.01 | 1.76 | 1.09 | -2.11 |
| Asset Writedown | -12.75 | -15.19 | -16.09 | -34.78 |
| Other Unusual Items | 30.54 | 20.35 | 19.41 | - |
| Pretax Income | 625.59 | 246.05 | 116.21 | 152.84 |
| Income Tax Expense | 85.74 | 32.14 | 11.28 | 12.18 |
| Net Income | 539.85 | 213.91 | 104.93 | 140.66 |
| Net Income to Common | 539.85 | 213.91 | 104.93 | 140.66 |
| Net Income Growth | 152.37% | 103.87% | -25.40% | - |
| Shares Outstanding (Basic) | 654 | 654 | 654 | 639 |
| Shares Outstanding (Diluted) | 654 | 654 | 654 | 639 |
| Shares Change (YoY) | - | - | 2.25% | - |
| EPS (Basic) | 0.83 | 0.33 | 0.16 | 0.22 |
| EPS (Diluted) | 0.83 | 0.33 | 0.16 | 0.22 |
| EPS Growth | 152.37% | 104.51% | -27.27% | - |
| Free Cash Flow | -120.54 | 66.59 | 238.92 | 175.87 |
| Free Cash Flow Per Share | -0.18 | 0.10 | 0.36 | 0.28 |
| Gross Margin | 25.30% | 18.32% | 14.81% | 17.09% |
| Operating Margin | 17.54% | 9.43% | 5.61% | 9.38% |
| Profit Margin | 14.68% | 7.92% | 4.49% | 6.38% |
| Free Cash Flow Margin | -3.28% | 2.46% | 10.21% | 7.98% |
| EBITDA | 913.25 | 487.08 | 340.37 | 391.26 |
| EBITDA Margin | 24.84% | 18.02% | 14.55% | 17.75% |
| D&A For EBITDA | 268.12 | 232.26 | 209.06 | 184.55 |
| EBIT | 645.12 | 254.82 | 131.31 | 206.7 |
| EBIT Margin | 17.54% | 9.43% | 5.61% | 9.38% |
| Effective Tax Rate | 13.71% | 13.06% | 9.71% | 7.97% |
| Revenue as Reported | 3,677 | 2,702 | 2,340 | 2,205 |
Source: S&P Capital IQ. Standard template. Financial Sources.