Chongqing Zaisheng Technology Co., Ltd. (SHA:603601)
China
· Delayed Price · Currency is CNY 15.29
+0.03 (0.20%)
Apr 29, 2026, 2:15 PM CST
SHA:603601 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,251 | 1,275 | 1,441 | 1,630 | 1,590 | 1,596 | Upgrade
|
| Other Revenue | - | - | 34.86 | 25.75 | 28.09 | 29.45 | Upgrade
|
| Revenue | 1,251 | 1,275 | 1,476 | 1,656 | 1,618 | 1,625 | Upgrade
|
| Revenue Growth (YoY) | -14.33% | -13.63% | -10.87% | 2.30% | -0.44% | -13.73% | Upgrade
|
| Cost of Revenue | 1,025 | 1,024 | 1,152 | 1,298 | 1,201 | 1,123 | Upgrade
|
| Gross Profit | 225.44 | 250.54 | 323.5 | 357.59 | 417.15 | 502.77 | Upgrade
|
| Selling, General & Admin | 140.51 | 140.78 | 135.22 | 166.22 | 174.26 | 150.87 | Upgrade
|
| Research & Development | 68.13 | 76.95 | 88.81 | 91.44 | 107.14 | 89.51 | Upgrade
|
| Other Operating Expenses | -34.01 | -35.37 | -4.52 | 8.74 | -22.69 | 4.74 | Upgrade
|
| Operating Expenses | 174.63 | 182.36 | 230.72 | 285.19 | 255.91 | 254.62 | Upgrade
|
| Operating Income | 50.8 | 68.19 | 92.77 | 72.4 | 161.25 | 248.15 | Upgrade
|
| Interest Expense | - | - | -22.61 | -29.15 | -12.34 | -9.9 | Upgrade
|
| Interest & Investment Income | 1.17 | 5.22 | 29.26 | 6.51 | 16.32 | 11.8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 4 | 4.15 | 7.14 | -4.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.49 | -9.3 | 0.6 | -5.75 | -0.72 | -1.93 | Upgrade
|
| EBT Excluding Unusual Items | 41.48 | 64.11 | 104.03 | 48.15 | 171.65 | 243.67 | Upgrade
|
| Impairment of Goodwill | - | - | - | -2.56 | -17.52 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.01 | 1.08 | -0.16 | 0.08 | -0.47 | -0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.94 | -0.97 | 0.12 | -0.67 | 0.01 | -0.19 | Upgrade
|
| Asset Writedown | -2.82 | -2.82 | -2.23 | -9.15 | - | -1.25 | Upgrade
|
| Other Unusual Items | - | - | 26.45 | 20.15 | 1.45 | 29.41 | Upgrade
|
| Pretax Income | 36.71 | 61.4 | 128.22 | 56 | 155.12 | 271.61 | Upgrade
|
| Income Tax Expense | -2.59 | 1.4 | 23.4 | 9.5 | 0.42 | 18.97 | Upgrade
|
| Earnings From Continuing Operations | 39.3 | 60 | 104.82 | 46.5 | 154.69 | 252.64 | Upgrade
|
| Minority Interest in Earnings | -2.44 | -3.88 | -14.06 | -8.37 | -3.62 | -1.83 | Upgrade
|
| Net Income | 36.87 | 56.12 | 90.75 | 38.13 | 151.07 | 250.81 | Upgrade
|
| Net Income to Common | 36.87 | 56.12 | 90.75 | 38.13 | 151.07 | 250.81 | Upgrade
|
| Net Income Growth | -59.91% | -38.16% | 137.99% | -74.76% | -39.77% | -30.27% | Upgrade
|
| Shares Outstanding (Basic) | 1,064 | 1,024 | 1,022 | 1,020 | 1,018 | 1,011 | Upgrade
|
| Shares Outstanding (Diluted) | 1,064 | 1,024 | 1,022 | 1,020 | 1,018 | 1,016 | Upgrade
|
| Shares Change (YoY) | 4.04% | 0.20% | 0.24% | 0.16% | 0.21% | 0.29% | Upgrade
|
| EPS (Basic) | 0.03 | 0.05 | 0.09 | 0.04 | 0.15 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.05 | 0.09 | 0.04 | 0.15 | 0.25 | Upgrade
|
| EPS Growth | -61.46% | -38.29% | 137.43% | -74.80% | -39.90% | -30.47% | Upgrade
|
| Free Cash Flow | 239.39 | 254.05 | 129.01 | -57.92 | 167.7 | -10.07 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.25 | 0.13 | -0.06 | 0.17 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.070 | 0.030 | 0.045 | 0.075 | Upgrade
|
| Dividend Growth | - | - | 133.33% | -33.33% | -40.00% | -47.52% | Upgrade
|
| Gross Margin | 18.02% | 19.66% | 21.92% | 21.60% | 25.78% | 30.93% | Upgrade
|
| Operating Margin | 4.06% | 5.35% | 6.29% | 4.37% | 9.96% | 15.27% | Upgrade
|
| Profit Margin | 2.95% | 4.40% | 6.15% | 2.30% | 9.34% | 15.43% | Upgrade
|
| Free Cash Flow Margin | 19.14% | 19.93% | 8.74% | -3.50% | 10.36% | -0.62% | Upgrade
|
| EBITDA | 178.09 | 194.99 | 217.67 | 205.43 | 279.11 | 345.06 | Upgrade
|
| EBITDA Margin | 14.24% | 15.30% | 14.75% | 12.41% | 17.25% | 21.23% | Upgrade
|
| D&A For EBITDA | 127.29 | 126.81 | 124.9 | 133.03 | 117.86 | 96.91 | Upgrade
|
| EBIT | 50.8 | 68.19 | 92.77 | 72.4 | 161.25 | 248.15 | Upgrade
|
| EBIT Margin | 4.06% | 5.35% | 6.29% | 4.37% | 9.96% | 15.27% | Upgrade
|
| Effective Tax Rate | - | 2.29% | 18.25% | 16.97% | 0.27% | 6.98% | Upgrade
|
| Revenue as Reported | - | - | 1,476 | 1,656 | 1,618 | 1,625 | Upgrade
|
| Advertising Expenses | - | - | - | - | 4.16 | 0.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.