Chongqing Zaisheng Technology Co., Ltd. (SHA:603601)
China
· Delayed Price · Currency is CNY 15.20
-0.06 (-0.39%)
Apr 29, 2026, 3:00 PM CST
SHA:603601 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 40.74 | 60 | 90.75 | 38.13 | 151.07 | 250.81 | Upgrade
|
| Depreciation & Amortization | 130.72 | 130.72 | 128.99 | 137.98 | 123.05 | 101.94 | Upgrade
|
| Other Amortization | 2.68 | 2.68 | 2.25 | 2.83 | 3.21 | 2.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.97 | 0.97 | -0.12 | 0.69 | -0.01 | 0.19 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.74 | 1.74 | 2.22 | 11.68 | 17.52 | 1.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.22 | -5.22 | -21.97 | -1.25 | -11.7 | -8.88 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 11.2 | 18.78 | -2.92 | 9.51 | Upgrade
|
| Other Operating Activities | -0.77 | 16.89 | 28.05 | 52.36 | 14.7 | 11.22 | Upgrade
|
| Change in Accounts Receivable | 112.6 | 112.6 | -22.65 | -260.55 | 32.67 | -99.19 | Upgrade
|
| Change in Inventory | -2.81 | -2.81 | 17.42 | 24.09 | -105.72 | -23.83 | Upgrade
|
| Change in Accounts Payable | -2.13 | -2.13 | -16.51 | -25.22 | 43.65 | -95.74 | Upgrade
|
| Operating Cash Flow | 267.03 | 303.94 | 223.94 | 1.66 | 264.11 | 148.77 | Upgrade
|
| Operating Cash Flow Growth | 0.51% | 35.72% | 13391.50% | -99.37% | 77.52% | -48.92% | Upgrade
|
| Capital Expenditures | -27.63 | -49.89 | -94.92 | -59.58 | -96.41 | -158.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.19 | 0.19 | 0.57 | 0.1 | 0 | 0.08 | Upgrade
|
| Cash Acquisitions | - | - | - | 11.48 | - | - | Upgrade
|
| Divestitures | - | - | 31.7 | 222.22 | - | - | Upgrade
|
| Investment in Securities | -153.94 | -175.17 | -12 | -134.68 | -270 | -57.78 | Upgrade
|
| Other Investing Activities | 74.49 | 85.73 | 45.82 | 6.07 | 3.34 | 1.82 | Upgrade
|
| Investing Cash Flow | -106.89 | -139.14 | -28.84 | 45.6 | -363.07 | -214.73 | Upgrade
|
| Long-Term Debt Issued | - | - | 2.96 | - | 699.64 | 430.83 | Upgrade
|
| Total Debt Issued | - | - | 2.96 | - | 699.64 | 430.83 | Upgrade
|
| Long-Term Debt Repaid | - | - | -3.95 | -255.67 | -358.07 | -381.24 | Upgrade
|
| Total Debt Repaid | - | - | -3.95 | -255.67 | -358.07 | -381.24 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0.99 | -255.67 | 341.57 | 49.59 | Upgrade
|
| Issuance of Common Stock | - | - | - | 6.29 | 23.83 | 50.47 | Upgrade
|
| Common Dividends Paid | -35.51 | -35.51 | -94.5 | -62.35 | -81.37 | -155.39 | Upgrade
|
| Other Financing Activities | -6.2 | -4.77 | -50.39 | -0.11 | -12.88 | 9.01 | Upgrade
|
| Financing Cash Flow | -41.7 | -40.27 | -145.88 | -311.83 | 271.15 | -46.33 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.29 | 2.19 | 1.91 | 2.22 | 0.21 | -1.33 | Upgrade
|
| Net Cash Flow | 118.72 | 126.71 | 51.13 | -262.36 | 172.4 | -113.61 | Upgrade
|
| Free Cash Flow | 239.39 | 254.05 | 129.01 | -57.92 | 167.7 | -10.07 | Upgrade
|
| Free Cash Flow Growth | 58.17% | 96.91% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 19.14% | 19.93% | 8.74% | -3.50% | 10.36% | -0.62% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.25 | 0.13 | -0.06 | 0.17 | -0.01 | Upgrade
|
| Cash Income Tax Paid | 27.29 | 34.27 | 4.11 | 23 | 3.22 | 12.58 | Upgrade
|
| Levered Free Cash Flow | 320.24 | 315.1 | 181.58 | -87.64 | 104.22 | -42.84 | Upgrade
|
| Unlevered Free Cash Flow | 320.24 | 315.1 | 195.71 | -69.42 | 111.93 | -36.65 | Upgrade
|
| Change in Working Capital | 96.17 | 96.17 | -17.44 | -259.55 | -30.83 | -219.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.