Jiangsu Lettall Electronic Co.,Ltd (SHA:603629)
China
· Delayed Price · Currency is CNY 131.29
+11.94 (10.00%)
Apr 29, 2026, 3:00 PM CST
SHA:603629 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 294.04 | 24.62 | 40.2 | 65.92 | 57.72 | Upgrade
|
| Depreciation & Amortization | 632.22 | 297.04 | 93.48 | 81.11 | 67.73 | Upgrade
|
| Other Amortization | 21.71 | 15.99 | 2.23 | 4.74 | 2.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.68 | -3.38 | -3.6 | -6.44 | -4.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | -32.23 | 1.27 | 0.14 | 0.5 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | 4.05 | -11.67 | -1.16 | -12.38 | -4.98 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 5.18 | -1.42 | 7.3 | 3.52 | Upgrade
|
| Other Operating Activities | 111.8 | 82.63 | 32.17 | 31.67 | 34.15 | Upgrade
|
| Change in Accounts Receivable | 304.69 | -934.58 | 301.99 | -39.15 | -6.01 | Upgrade
|
| Change in Inventory | -300.05 | -10.97 | -16.83 | -23.21 | -67.27 | Upgrade
|
| Change in Accounts Payable | -118.61 | 588.61 | 270.95 | 43.18 | 1.07 | Upgrade
|
| Change in Other Net Operating Assets | 25.31 | 34.66 | 7.43 | -0.23 | - | Upgrade
|
| Operating Cash Flow | 937.61 | 74.84 | 732.4 | 154.94 | 76.1 | Upgrade
|
| Operating Cash Flow Growth | 1152.75% | -89.78% | 372.72% | 103.59% | - | Upgrade
|
| Capital Expenditures | -459.91 | -449.13 | -785.1 | -132.8 | -278.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.87 | 11.78 | 6.8 | 24.86 | 5.32 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -54.27 | Upgrade
|
| Divestitures | - | 1.17 | - | 0.51 | 3.63 | Upgrade
|
| Investment in Securities | 4.19 | 45.52 | -50 | -15 | -20.1 | Upgrade
|
| Other Investing Activities | 0.2 | 233.99 | 3.98 | 2.38 | 0.29 | Upgrade
|
| Investing Cash Flow | -453.65 | -372.34 | -824.33 | -120.05 | -344.03 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 897.2 | Upgrade
|
| Long-Term Debt Issued | 1,532 | 1,630 | 755 | 582.79 | - | Upgrade
|
| Total Debt Issued | 1,532 | 1,630 | 755 | 582.79 | 897.2 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -545 | Upgrade
|
| Long-Term Debt Repaid | -1,255 | -1,460 | -395.44 | -917.67 | -4.33 | Upgrade
|
| Total Debt Repaid | -1,255 | -1,460 | -395.44 | -917.67 | -549.33 | Upgrade
|
| Net Debt Issued (Repaid) | 277.62 | 169.89 | 359.56 | -334.88 | 347.87 | Upgrade
|
| Issuance of Common Stock | 30.75 | 12.77 | 47.15 | - | 512.94 | Upgrade
|
| Repurchase of Common Stock | - | -31.53 | - | - | - | Upgrade
|
| Common Dividends Paid | -64.79 | -51.55 | -61.99 | -35.68 | -19.87 | Upgrade
|
| Other Financing Activities | -605.98 | -122.35 | 45.14 | 4 | 3.01 | Upgrade
|
| Financing Cash Flow | -362.41 | -22.77 | 389.86 | -366.57 | 843.95 | Upgrade
|
| Foreign Exchange Rate Adjustments | -16.09 | 6.57 | -1.12 | 8.53 | -1.45 | Upgrade
|
| Net Cash Flow | 105.46 | -313.69 | 296.82 | -323.15 | 574.58 | Upgrade
|
| Free Cash Flow | 477.7 | -374.29 | -52.7 | 22.13 | -202.79 | Upgrade
|
| Free Cash Flow Margin | 14.44% | -16.65% | -2.78% | 1.09% | -11.24% | Upgrade
|
| Free Cash Flow Per Share | 1.81 | -1.52 | -0.21 | 0.09 | -1.03 | Upgrade
|
| Cash Income Tax Paid | 123.33 | 71.69 | 71.68 | 64.5 | 55.55 | Upgrade
|
| Levered Free Cash Flow | 407.94 | -376.13 | -480.55 | -13.48 | -236.96 | Upgrade
|
| Unlevered Free Cash Flow | 407.94 | -340.24 | -469.62 | -2.51 | -223.66 | Upgrade
|
| Change in Working Capital | -93.31 | -336.85 | 570.36 | -17.48 | -80.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.