Suzhou Chunqiu Electronic Technology Co., Ltd. (SHA:603890)
19.49
+0.24 (1.25%)
Apr 29, 2026, 3:00 PM CST
SHA:603890 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,632 | 4,392 | 3,875 | 3,215 | 3,782 | 3,945 | Upgrade
|
| Other Revenue | - | - | 70.02 | 41.88 | 62.92 | 44.76 | Upgrade
|
| Revenue | 4,632 | 4,392 | 3,945 | 3,257 | 3,845 | 3,990 | Upgrade
|
| Revenue Growth (YoY) | 18.67% | 11.34% | 21.11% | -15.28% | -3.65% | 11.41% | Upgrade
|
| Cost of Revenue | 3,701 | 3,534 | 3,436 | 2,809 | 3,237 | 3,376 | Upgrade
|
| Gross Profit | 930.89 | 858.29 | 509.12 | 447.98 | 607.91 | 613.86 | Upgrade
|
| Selling, General & Admin | 233.65 | 227.92 | 215.55 | 212.86 | 174.81 | 129.63 | Upgrade
|
| Research & Development | 190.65 | 174.44 | 148.55 | 152.99 | 166.97 | 139.83 | Upgrade
|
| Other Operating Expenses | -10.96 | -15.04 | 18.24 | 27.49 | 27.82 | 14.56 | Upgrade
|
| Operating Expenses | 413.34 | 387.32 | 387.24 | 379.48 | 376.75 | 287.14 | Upgrade
|
| Operating Income | 517.55 | 470.97 | 121.88 | 68.5 | 231.15 | 326.72 | Upgrade
|
| Interest Expense | - | - | -70.74 | -54.23 | -37.86 | -33.78 | Upgrade
|
| Interest & Investment Income | 23.81 | 23.81 | 107.97 | 22.71 | 3.32 | 21.93 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 22.54 | 10.41 | 30.25 | -18.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -135.48 | -109.37 | -3.72 | -2.38 | -1.23 | -1.48 | Upgrade
|
| EBT Excluding Unusual Items | 405.87 | 385.41 | 177.92 | 45.01 | 225.63 | 295.03 | Upgrade
|
| Impairment of Goodwill | - | - | -8.24 | -8.58 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.5 | 1.66 | 9.21 | -13.7 | -80.18 | 5.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.16 | -3.01 | -9.16 | -3.09 | 0.17 | 0.61 | Upgrade
|
| Asset Writedown | -44.1 | -50.99 | -4.94 | -1.58 | -0.65 | -0.67 | Upgrade
|
| Other Unusual Items | - | - | 34.17 | 25.55 | 28.56 | 53.19 | Upgrade
|
| Pretax Income | 352.12 | 333.08 | 198.96 | 43.62 | 173.53 | 353.27 | Upgrade
|
| Income Tax Expense | 50.64 | 53.82 | 29.54 | 45.46 | 39.05 | 52.73 | Upgrade
|
| Earnings From Continuing Operations | 301.48 | 279.26 | 169.42 | -1.85 | 134.49 | 300.54 | Upgrade
|
| Minority Interest in Earnings | 3.84 | 5.63 | 41.9 | 28.59 | 22.78 | 5.57 | Upgrade
|
| Net Income | 305.32 | 284.9 | 211.31 | 26.75 | 157.27 | 306.1 | Upgrade
|
| Net Income to Common | 305.32 | 284.9 | 211.31 | 26.75 | 157.27 | 306.1 | Upgrade
|
| Net Income Growth | 28.75% | 34.82% | 690.05% | -82.99% | -48.62% | 24.20% | Upgrade
|
| Shares Outstanding (Basic) | 450 | 445 | 440 | 446 | 437 | 403 | Upgrade
|
| Shares Outstanding (Diluted) | 457 | 452 | 440 | 446 | 437 | 408 | Upgrade
|
| Shares Change (YoY) | 5.88% | 2.72% | -1.24% | 2.04% | 7.04% | 5.98% | Upgrade
|
| EPS (Basic) | 0.68 | 0.64 | 0.48 | 0.06 | 0.36 | 0.76 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.63 | 0.48 | 0.06 | 0.36 | 0.75 | Upgrade
|
| EPS Growth | 21.60% | 31.25% | 700.00% | -83.33% | -52.00% | 17.19% | Upgrade
|
| Free Cash Flow | 417.07 | 176.55 | 64.81 | 231.01 | -158.87 | -398.74 | Upgrade
|
| Free Cash Flow Per Share | 0.91 | 0.39 | 0.15 | 0.52 | -0.36 | -0.98 | Upgrade
|
| Dividend Per Share | - | - | 0.150 | - | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 20.09% | 19.54% | 12.90% | 13.75% | 15.81% | 15.38% | Upgrade
|
| Operating Margin | 11.17% | 10.72% | 3.09% | 2.10% | 6.01% | 8.19% | Upgrade
|
| Profit Margin | 6.59% | 6.49% | 5.36% | 0.82% | 4.09% | 7.67% | Upgrade
|
| Free Cash Flow Margin | 9.00% | 4.02% | 1.64% | 7.09% | -4.13% | -9.99% | Upgrade
|
| EBITDA | 748.54 | 705.27 | 369.4 | 294.41 | 406.32 | 455.59 | Upgrade
|
| EBITDA Margin | 16.16% | 16.06% | 9.36% | 9.04% | 10.57% | 11.42% | Upgrade
|
| D&A For EBITDA | 230.99 | 234.3 | 247.53 | 225.9 | 175.17 | 128.88 | Upgrade
|
| EBIT | 517.55 | 470.97 | 121.88 | 68.5 | 231.15 | 326.72 | Upgrade
|
| EBIT Margin | 11.17% | 10.72% | 3.09% | 2.10% | 6.01% | 8.19% | Upgrade
|
| Effective Tax Rate | 14.38% | 16.16% | 14.85% | 104.23% | 22.50% | 14.93% | Upgrade
|
| Revenue as Reported | - | - | 3,945 | 3,257 | 3,845 | 3,990 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.