Fujian Raynen Technology Co., Ltd. (SHA:603933)
China
· Delayed Price · Currency is CNY 23.27
+2.12 (10.02%)
Apr 29, 2026, 2:35 PM CST
Fujian Raynen Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,235 | 1,908 | 1,819 | 2,093 | 2,065 | Upgrade
|
| Other Revenue | - | 28.53 | 29.91 | 42.43 | 19.93 | Upgrade
|
| Revenue | 2,235 | 1,936 | 1,849 | 2,136 | 2,085 | Upgrade
|
| Revenue Growth (YoY) | 15.43% | 4.72% | -13.42% | 2.42% | 39.30% | Upgrade
|
| Cost of Revenue | 1,736 | 1,508 | 1,463 | 1,712 | 1,714 | Upgrade
|
| Gross Profit | 498.68 | 428.66 | 386.1 | 423.37 | 371.06 | Upgrade
|
| Selling, General & Admin | 304.16 | 255.31 | 227.27 | 244.85 | 197.7 | Upgrade
|
| Research & Development | 126.92 | 121.97 | 111.45 | 120.18 | 88.19 | Upgrade
|
| Other Operating Expenses | -10.55 | -17.09 | -14.71 | -8.95 | -5.34 | Upgrade
|
| Operating Expenses | 420.53 | 370.34 | 323.48 | 359.46 | 287.67 | Upgrade
|
| Operating Income | 78.15 | 58.32 | 62.62 | 63.91 | 83.39 | Upgrade
|
| Interest Expense | - | -13.12 | -15.57 | -12.35 | -6.08 | Upgrade
|
| Interest & Investment Income | 5.07 | 8.36 | 2.61 | 10.55 | 10.53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -6.61 | -2.39 | -13.01 | 2.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.62 | -1.1 | 1.91 | -1.11 | -1.14 | Upgrade
|
| EBT Excluding Unusual Items | 56.6 | 45.85 | 49.17 | 47.99 | 88.75 | Upgrade
|
| Impairment of Goodwill | - | -8.8 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | -0.34 | 0.06 | -0.38 | -0.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.53 | -0.36 | 6.38 | 0.28 | Upgrade
|
| Asset Writedown | -22.32 | -0.03 | - | - | - | Upgrade
|
| Other Unusual Items | - | 6.71 | 4.46 | 4.79 | 4.4 | Upgrade
|
| Pretax Income | 34.43 | 43.92 | 53.33 | 58.78 | 92.45 | Upgrade
|
| Income Tax Expense | -3.44 | 3.97 | -8.28 | 2.22 | 12.33 | Upgrade
|
| Earnings From Continuing Operations | 37.86 | 39.95 | 61.61 | 56.55 | 80.13 | Upgrade
|
| Minority Interest in Earnings | -2.92 | -3.02 | -2.41 | -2.89 | 5.56 | Upgrade
|
| Net Income | 34.95 | 36.93 | 59.2 | 53.67 | 85.68 | Upgrade
|
| Net Income to Common | 34.95 | 36.93 | 59.2 | 53.67 | 85.68 | Upgrade
|
| Net Income Growth | -5.36% | -37.62% | 10.30% | -37.37% | 240.44% | Upgrade
|
| Shares Outstanding (Basic) | 208 | 208 | 208 | 203 | 201 | Upgrade
|
| Shares Outstanding (Diluted) | 208 | 208 | 208 | 203 | 201 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.37% | 2.69% | 0.78% | 0.07% | Upgrade
|
| EPS (Basic) | 0.17 | 0.18 | 0.28 | 0.26 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.18 | 0.28 | 0.26 | 0.43 | Upgrade
|
| EPS Growth | -5.34% | -37.38% | 7.41% | -37.85% | 240.21% | Upgrade
|
| Free Cash Flow | -199.88 | -3.04 | 12.81 | -243.34 | -73.31 | Upgrade
|
| Free Cash Flow Per Share | -0.96 | -0.01 | 0.06 | -1.20 | -0.36 | Upgrade
|
| Dividend Per Share | - | 0.090 | 0.100 | 0.090 | 0.130 | Upgrade
|
| Dividend Growth | - | -10.00% | 11.11% | -30.77% | 160.00% | Upgrade
|
| Gross Margin | 22.31% | 22.14% | 20.88% | 19.82% | 17.79% | Upgrade
|
| Operating Margin | 3.50% | 3.01% | 3.39% | 2.99% | 4.00% | Upgrade
|
| Profit Margin | 1.56% | 1.91% | 3.20% | 2.51% | 4.11% | Upgrade
|
| Free Cash Flow Margin | -8.94% | -0.16% | 0.69% | -11.39% | -3.52% | Upgrade
|
| EBITDA | 105.01 | 76.45 | 81.96 | 82.25 | 99.03 | Upgrade
|
| EBITDA Margin | 4.70% | 3.95% | 4.43% | 3.85% | 4.75% | Upgrade
|
| D&A For EBITDA | 26.86 | 18.13 | 19.34 | 18.34 | 15.64 | Upgrade
|
| EBIT | 78.15 | 58.32 | 62.62 | 63.91 | 83.39 | Upgrade
|
| EBIT Margin | 3.50% | 3.01% | 3.39% | 2.99% | 4.00% | Upgrade
|
| Effective Tax Rate | - | 9.05% | - | 3.78% | 13.33% | Upgrade
|
| Revenue as Reported | - | 1,936 | 1,849 | 2,136 | 2,085 | Upgrade
|
| Advertising Expenses | - | 3.81 | 2.74 | 1.99 | 1.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.