Fujian Raynen Technology Co., Ltd. (SHA:603933)
China
· Delayed Price · Currency is CNY 23.27
+2.12 (10.02%)
Apr 29, 2026, 3:00 PM CST
Fujian Raynen Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 37.86 | 36.93 | 59.2 | 53.67 | 85.68 | Upgrade
|
| Depreciation & Amortization | 34.72 | 25.05 | 28.88 | 29.47 | 29.16 | Upgrade
|
| Other Amortization | 1.81 | 2.6 | 4.61 | 4.81 | 3.65 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.09 | -0.53 | 0.36 | -6.38 | -0.37 | Upgrade
|
| Asset Writedown & Restructuring Costs | 22.46 | 8.83 | - | - | 1.55 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8.31 | -10.84 | -4.8 | -13.42 | -11.28 | Upgrade
|
| Stock-Based Compensation | - | - | -0.9 | 37.13 | 12.45 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 10.15 | -0.53 | 3.38 | 7.17 | Upgrade
|
| Other Operating Activities | 25.55 | 42.61 | 51.18 | 34.24 | 19.7 | Upgrade
|
| Change in Accounts Receivable | -106.79 | -102.71 | -43.22 | -15.51 | -86.28 | Upgrade
|
| Change in Inventory | -56.03 | 75.55 | -12.4 | -169.75 | -211.59 | Upgrade
|
| Change in Accounts Payable | 23.86 | 52.24 | 78.75 | -71.74 | 121.46 | Upgrade
|
| Change in Other Net Operating Assets | -3.41 | 1.76 | -3.66 | -2.87 | - | Upgrade
|
| Operating Cash Flow | -43.7 | 138.41 | 145.75 | -135.36 | -42.59 | Upgrade
|
| Operating Cash Flow Growth | - | -5.04% | - | - | - | Upgrade
|
| Capital Expenditures | -156.18 | -141.44 | -132.94 | -107.98 | -30.72 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.3 | 2.16 | 0.4 | 10.83 | 0.55 | Upgrade
|
| Cash Acquisitions | -5.12 | -29.83 | -31.32 | -29.93 | -90.37 | Upgrade
|
| Investment in Securities | 83.25 | 73.95 | 27.7 | 123.52 | 84.58 | Upgrade
|
| Other Investing Activities | 3.98 | 5.22 | 5.08 | 6.54 | 8.94 | Upgrade
|
| Investing Cash Flow | -73.77 | -89.94 | -131.08 | 2.98 | -27.03 | Upgrade
|
| Long-Term Debt Issued | 825.21 | 620.48 | 672.54 | 767.69 | 520.01 | Upgrade
|
| Total Debt Issued | 825.21 | 620.48 | 672.54 | 767.69 | 520.01 | Upgrade
|
| Long-Term Debt Repaid | -682.51 | -575.79 | -627.07 | -637.54 | -456.8 | Upgrade
|
| Total Debt Repaid | -682.51 | -575.79 | -627.07 | -637.54 | -456.8 | Upgrade
|
| Net Debt Issued (Repaid) | 142.71 | 44.7 | 45.47 | 130.16 | 63.21 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 67.03 | Upgrade
|
| Repurchase of Common Stock | - | -19.13 | -1.88 | -2.49 | - | Upgrade
|
| Common Dividends Paid | -32.28 | -36.17 | -32.48 | -39.57 | -15.88 | Upgrade
|
| Other Financing Activities | -8.41 | 13.33 | -0.97 | 20.46 | -39.89 | Upgrade
|
| Financing Cash Flow | 102.01 | 2.72 | 10.14 | 108.55 | 74.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.07 | 0.37 | 2.3 | 5.47 | -1.14 | Upgrade
|
| Net Cash Flow | -18.52 | 51.55 | 27.11 | -18.35 | 3.7 | Upgrade
|
| Free Cash Flow | -199.88 | -3.04 | 12.81 | -243.34 | -73.31 | Upgrade
|
| Free Cash Flow Margin | -8.94% | -0.16% | 0.69% | -11.39% | -3.52% | Upgrade
|
| Free Cash Flow Per Share | -0.96 | -0.01 | 0.06 | -1.20 | -0.36 | Upgrade
|
| Cash Income Tax Paid | 39.72 | 25.23 | 30.76 | 50.18 | 35.31 | Upgrade
|
| Levered Free Cash Flow | -164.32 | -11.95 | 57.45 | -341.04 | -66.09 | Upgrade
|
| Unlevered Free Cash Flow | -164.32 | -3.75 | 67.18 | -333.32 | -62.29 | Upgrade
|
| Change in Working Capital | -157.71 | 23.6 | 7.75 | -278.27 | -190.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.