Tongqinglou Catering Co., Ltd. (SHA:605108)
17.17
+0.43 (2.57%)
Apr 29, 2026, 3:00 PM CST
Tongqinglou Catering Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 102.13 | 100.08 | 304.11 | 93.6 | 144.06 | Upgrade
|
| Depreciation & Amortization | 323.75 | 264.04 | 194.04 | 129.47 | 115.48 | Upgrade
|
| Other Amortization | 103.12 | 86.54 | 63.09 | 55.24 | 53.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.62 | -5.54 | -50.96 | -6.73 | -3.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.02 | 0.4 | 0.45 | 1.79 | 0.88 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0 | -0.03 | -3.51 | -10.48 | -18.24 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.98 | 0.32 | 4.91 | 2.52 | Upgrade
|
| Other Operating Activities | 84.97 | 62.91 | 34.17 | 21.6 | 14.41 | Upgrade
|
| Change in Accounts Receivable | -37.42 | -105.57 | -89.22 | -92.15 | -27.36 | Upgrade
|
| Change in Inventory | -15.17 | -5.95 | -15.25 | -0.23 | 2.24 | Upgrade
|
| Change in Accounts Payable | 56.13 | 17.41 | 291.9 | 83.21 | 32.46 | Upgrade
|
| Operating Cash Flow | 607.52 | 410.28 | 720.92 | 279.71 | 316.23 | Upgrade
|
| Operating Cash Flow Growth | 48.08% | -43.09% | 157.74% | -11.55% | 26.16% | Upgrade
|
| Capital Expenditures | -866.03 | -1,091 | -1,294 | -464.9 | -501.41 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.04 | 40.52 | 2.61 | 0.69 | Upgrade
|
| Cash Acquisitions | - | - | -0 | - | - | Upgrade
|
| Investment in Securities | - | 0.11 | 79.41 | 456.03 | 59.45 | Upgrade
|
| Other Investing Activities | 0.33 | 0.8 | 7.39 | 23.22 | 29.69 | Upgrade
|
| Investing Cash Flow | -865.7 | -1,090 | -1,167 | 16.97 | -411.59 | Upgrade
|
| Long-Term Debt Issued | 1,044 | 1,272 | 301.01 | - | - | Upgrade
|
| Total Debt Issued | 1,044 | 1,272 | 301.01 | - | - | Upgrade
|
| Long-Term Debt Repaid | -623.24 | -441.09 | -94.14 | -65.66 | -84.53 | Upgrade
|
| Total Debt Repaid | -623.24 | -441.09 | -94.14 | -65.66 | -84.53 | Upgrade
|
| Net Debt Issued (Repaid) | 420.28 | 831.2 | 206.87 | -65.66 | -84.53 | Upgrade
|
| Repurchase of Common Stock | - | - | -29.88 | - | - | Upgrade
|
| Common Dividends Paid | -54.65 | -120.36 | -22.2 | -72.8 | -20 | Upgrade
|
| Other Financing Activities | -132.69 | - | - | - | - | Upgrade
|
| Financing Cash Flow | 232.94 | 710.85 | 154.79 | -138.46 | -104.53 | Upgrade
|
| Net Cash Flow | -25.24 | 31.46 | -291.01 | 158.22 | -199.89 | Upgrade
|
| Free Cash Flow | -258.51 | -680.34 | -573.12 | -185.19 | -185.18 | Upgrade
|
| Free Cash Flow Margin | -9.64% | -26.95% | -23.87% | -11.09% | -11.51% | Upgrade
|
| Free Cash Flow Per Share | -0.99 | -2.65 | -2.21 | -0.71 | -0.71 | Upgrade
|
| Cash Income Tax Paid | 36.88 | 158.55 | 88.41 | 66.17 | 92.29 | Upgrade
|
| Levered Free Cash Flow | -270.89 | -684.19 | -664.48 | -212.54 | -229.37 | Upgrade
|
| Unlevered Free Cash Flow | -270.89 | -644.95 | -639.53 | -194.68 | -212.87 | Upgrade
|
| Change in Working Capital | -3.79 | -99.12 | 179.2 | -9.68 | 7.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.