Zhejiang East Asia Pharmaceutical Co., Ltd. (SHA:605177)
China
· Delayed Price · Currency is CNY 21.01
-0.08 (-0.38%)
Apr 30, 2026, 11:29 AM CST
SHA:605177 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 940.19 | 1,188 | 1,351 | 1,174 | 702.06 | Upgrade
|
| Other Revenue | - | 9.76 | 5.86 | 5.28 | 10.16 | Upgrade
|
| Revenue | 940.19 | 1,198 | 1,356 | 1,180 | 712.22 | Upgrade
|
| Revenue Growth (YoY) | -21.54% | -11.66% | 15.00% | 65.62% | -19.22% | Upgrade
|
| Cost of Revenue | 718.12 | 1,004 | 1,008 | 913.49 | 521.62 | Upgrade
|
| Gross Profit | 222.07 | 194.21 | 348.75 | 266.06 | 190.6 | Upgrade
|
| Selling, General & Admin | 173.87 | 179.97 | 146.85 | 122.72 | 116.33 | Upgrade
|
| Research & Development | 86.76 | 117.02 | 81.74 | 44.95 | 37.29 | Upgrade
|
| Other Operating Expenses | -8.04 | 6.27 | 5.6 | 8.57 | 5.2 | Upgrade
|
| Operating Expenses | 252.6 | 304.11 | 236.91 | 177.54 | 157.81 | Upgrade
|
| Operating Income | -30.53 | -109.91 | 111.84 | 88.52 | 32.79 | Upgrade
|
| Interest Expense | - | -2.04 | -3.6 | -0.84 | -0.22 | Upgrade
|
| Interest & Investment Income | 2.93 | 9.62 | 18.26 | 21.27 | 28.97 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.13 | 0.8 | 2.22 | -0.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.48 | -1.09 | -0.82 | -0.51 | -0.56 | Upgrade
|
| EBT Excluding Unusual Items | -44.07 | -100.29 | 126.48 | 110.66 | 60.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.39 | -15.73 | -5.69 | -5.54 | -4.05 | Upgrade
|
| Asset Writedown | -44.12 | -11.37 | - | - | - | Upgrade
|
| Other Unusual Items | - | 9.22 | 13.9 | 9.97 | 20.81 | Upgrade
|
| Pretax Income | -88.57 | -118.17 | 134.69 | 115.09 | 77.06 | Upgrade
|
| Income Tax Expense | -6.14 | -17.47 | 13.44 | 10.67 | 8.57 | Upgrade
|
| Earnings From Continuing Operations | -82.43 | -100.7 | 121.25 | 104.43 | 68.49 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.04 | - | - | - | Upgrade
|
| Net Income | -82.39 | -100.66 | 121.25 | 104.43 | 68.49 | Upgrade
|
| Net Income to Common | -82.39 | -100.66 | 121.25 | 104.43 | 68.49 | Upgrade
|
| Net Income Growth | - | - | 16.11% | 52.46% | -40.17% | Upgrade
|
| Shares Outstanding (Basic) | 114 | 112 | 113 | 114 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 112 | 125 | 114 | 114 | Upgrade
|
| Shares Change (YoY) | 53.47% | -10.52% | 10.13% | -0.57% | 30.62% | Upgrade
|
| EPS (Basic) | -0.72 | -0.90 | 1.07 | 0.92 | 0.60 | Upgrade
|
| EPS (Diluted) | -0.72 | -0.90 | 0.97 | 0.92 | 0.60 | Upgrade
|
| EPS Growth | - | - | 5.44% | 53.33% | -54.20% | Upgrade
|
| Free Cash Flow | -343.11 | -368.16 | -311.53 | -158.17 | -145.57 | Upgrade
|
| Free Cash Flow Per Share | -2.00 | -3.29 | -2.49 | -1.39 | -1.27 | Upgrade
|
| Dividend Per Share | - | - | 0.327 | 0.290 | 0.200 | Upgrade
|
| Dividend Growth | - | - | 12.63% | 45.00% | -42.86% | Upgrade
|
| Gross Margin | 23.62% | 16.21% | 25.71% | 22.56% | 26.76% | Upgrade
|
| Operating Margin | -3.25% | -9.17% | 8.24% | 7.51% | 4.60% | Upgrade
|
| Profit Margin | -8.76% | -8.40% | 8.94% | 8.85% | 9.62% | Upgrade
|
| Free Cash Flow Margin | -36.49% | -30.73% | -22.97% | -13.41% | -20.44% | Upgrade
|
| EBITDA | 121.07 | 21.69 | 220.24 | 180.68 | 101.97 | Upgrade
|
| EBITDA Margin | 12.88% | 1.81% | 16.24% | 15.32% | 14.32% | Upgrade
|
| D&A For EBITDA | 151.59 | 131.6 | 108.4 | 92.15 | 69.18 | Upgrade
|
| EBIT | -30.53 | -109.91 | 111.84 | 88.52 | 32.79 | Upgrade
|
| EBIT Margin | -3.25% | -9.17% | 8.24% | 7.51% | 4.60% | Upgrade
|
| Effective Tax Rate | - | - | 9.98% | 9.27% | 11.12% | Upgrade
|
| Revenue as Reported | - | 1,198 | 1,356 | 1,180 | 712.22 | Upgrade
|
| Advertising Expenses | - | 3.23 | 2.5 | 0.08 | 1.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.