Shenzhen JPT Opto-Electronics Co., Ltd. (SHA:688025)
304.62
-9.95 (-3.16%)
Apr 29, 2026, 10:05 AM CST
SHA:688025 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,073 | 1,453 | 1,225 | 1,173 | 1,199 | Upgrade
|
| Other Revenue | 1.12 | 0.7 | 0.88 | 0.39 | 0.18 | Upgrade
|
| Revenue | 2,074 | 1,454 | 1,226 | 1,173 | 1,199 | Upgrade
|
| Revenue Growth (YoY) | 42.66% | 18.62% | 4.46% | -2.17% | 40.50% | Upgrade
|
| Cost of Revenue | 1,332 | 975.8 | 780.88 | 789.3 | 802.02 | Upgrade
|
| Gross Profit | 741.63 | 478.05 | 444.74 | 384.01 | 397.36 | Upgrade
|
| Selling, General & Admin | 281.95 | 230.3 | 195.78 | 176.48 | 167.22 | Upgrade
|
| Research & Development | 173.17 | 164.96 | 154.01 | 164.52 | 142.75 | Upgrade
|
| Other Operating Expenses | 8.73 | 2.84 | -1.05 | 2.08 | 0.82 | Upgrade
|
| Operating Expenses | 465.73 | 404.88 | 354.78 | 348.16 | 312.91 | Upgrade
|
| Operating Income | 275.9 | 73.17 | 89.97 | 35.85 | 84.45 | Upgrade
|
| Interest Expense | -3.01 | -3.37 | -6.44 | -4.4 | -5.64 | Upgrade
|
| Interest & Investment Income | 33.61 | 26.83 | 23.04 | 6.95 | 17.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.51 | 9.16 | 2.65 | 17.28 | -9.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.63 | -1.01 | -0.68 | -1.39 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 292.37 | 104.79 | 108.54 | 54.29 | 86.48 | Upgrade
|
| Impairment of Goodwill | -6.64 | -6.86 | -11.97 | -1.66 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.98 | 8.12 | 0.64 | 1.44 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.54 | 5.59 | -2.15 | -0.31 | -1.69 | Upgrade
|
| Legal Settlements | -0.05 | - | - | - | - | Upgrade
|
| Other Unusual Items | 5.75 | 16.71 | 22.66 | 25.9 | 15.97 | Upgrade
|
| Pretax Income | 291.87 | 128.36 | 117.73 | 79.66 | 101.75 | Upgrade
|
| Income Tax Expense | 13.38 | 4.32 | 13.5 | 3.45 | 10.9 | Upgrade
|
| Earnings From Continuing Operations | 278.48 | 124.03 | 104.23 | 76.21 | 90.84 | Upgrade
|
| Minority Interest in Earnings | 0.31 | 8.65 | 3.18 | 0.58 | 0.43 | Upgrade
|
| Net Income | 278.79 | 132.68 | 107.41 | 76.79 | 91.27 | Upgrade
|
| Net Income to Common | 278.79 | 132.68 | 107.41 | 76.79 | 91.27 | Upgrade
|
| Net Income Growth | 110.11% | 23.53% | 39.87% | -15.86% | 106.04% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 95 | 94 | 94 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 95 | 94 | 94 | 92 | Upgrade
|
| Shares Change (YoY) | 0.40% | 0.59% | 0.61% | 1.58% | -0.10% | Upgrade
|
| EPS (Basic) | 2.93 | 1.40 | 1.14 | 0.82 | 0.99 | Upgrade
|
| EPS (Diluted) | 2.93 | 1.40 | 1.14 | 0.82 | 0.99 | Upgrade
|
| EPS Growth | 109.29% | 22.81% | 39.02% | -17.17% | 106.25% | Upgrade
|
| Free Cash Flow | 497.78 | -13.37 | 147.69 | -191.8 | -377.61 | Upgrade
|
| Free Cash Flow Per Share | 5.23 | -0.14 | 1.57 | -2.05 | -4.10 | Upgrade
|
| Dividend Per Share | 0.890 | 0.420 | 0.351 | 0.250 | 0.300 | Upgrade
|
| Dividend Growth | 111.91% | 19.80% | 40.23% | -16.67% | 108.33% | Upgrade
|
| Gross Margin | 35.76% | 32.88% | 36.29% | 32.73% | 33.13% | Upgrade
|
| Operating Margin | 13.30% | 5.03% | 7.34% | 3.06% | 7.04% | Upgrade
|
| Profit Margin | 13.44% | 9.13% | 8.76% | 6.54% | 7.61% | Upgrade
|
| Free Cash Flow Margin | 24.00% | -0.92% | 12.05% | -16.35% | -31.48% | Upgrade
|
| EBITDA | 310.83 | 116.18 | 129.91 | 69.79 | 111.24 | Upgrade
|
| EBITDA Margin | 14.99% | 7.99% | 10.60% | 5.95% | 9.28% | Upgrade
|
| D&A For EBITDA | 34.94 | 43.01 | 39.95 | 33.95 | 26.79 | Upgrade
|
| EBIT | 275.9 | 73.17 | 89.97 | 35.85 | 84.45 | Upgrade
|
| EBIT Margin | 13.30% | 5.03% | 7.34% | 3.06% | 7.04% | Upgrade
|
| Effective Tax Rate | 4.58% | 3.37% | 11.47% | 4.32% | 10.71% | Upgrade
|
| Revenue as Reported | 2,074 | 1,454 | 1,226 | 1,173 | 1,199 | Upgrade
|
| Advertising Expenses | 7.36 | 4.21 | 3.85 | 2.97 | 2.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.