Shenzhen JPT Opto-Electronics Co., Ltd. (SHA:688025)
China
· Delayed Price · Currency is CNY 324.00
+9.43 (3.00%)
Apr 29, 2026, 3:00 PM CST
SHA:688025 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 278.79 | 132.68 | 107.41 | 76.79 | 91.27 | Upgrade
|
| Depreciation & Amortization | 53.6 | 61.66 | 58.58 | 52.09 | 44.46 | Upgrade
|
| Other Amortization | 23.74 | 13.12 | 12.9 | 8.64 | 10.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.54 | -5.59 | 2.15 | 0.31 | 1.69 | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.64 | 6.86 | 11.97 | 1.66 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -24.1 | -24.76 | -17.68 | -5.17 | -16.54 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.23 | 6.25 | 6.22 | 3.98 | 2.13 | Upgrade
|
| Other Operating Activities | 47.13 | 50.17 | 58.47 | 26.93 | 27.57 | Upgrade
|
| Change in Accounts Receivable | -29.73 | -219.09 | 25.68 | -146.64 | -117.33 | Upgrade
|
| Change in Inventory | -61.06 | -106.37 | -12.56 | -143.43 | -112.81 | Upgrade
|
| Change in Accounts Payable | 315.31 | 174.97 | -15.82 | 21.72 | -102.28 | Upgrade
|
| Change in Other Net Operating Assets | 5.54 | 1.68 | -1.46 | 11.03 | 12.03 | Upgrade
|
| Operating Cash Flow | 603.66 | 78.5 | 234.02 | -97.32 | -162.33 | Upgrade
|
| Operating Cash Flow Growth | 669.04% | -66.46% | - | - | - | Upgrade
|
| Capital Expenditures | -105.89 | -91.86 | -86.33 | -94.48 | -215.28 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.78 | 3.67 | 2.12 | 0.07 | 0.02 | Upgrade
|
| Cash Acquisitions | -5.26 | - | - | - | -40.64 | Upgrade
|
| Divestitures | - | 6.52 | - | - | - | Upgrade
|
| Investment in Securities | -27.96 | 4.07 | -50 | 126.73 | 42.94 | Upgrade
|
| Other Investing Activities | 3.42 | 4.7 | 3.63 | 5.35 | 13.44 | Upgrade
|
| Investing Cash Flow | -133.9 | -72.9 | -130.57 | 37.67 | -199.52 | Upgrade
|
| Long-Term Debt Issued | 61.14 | 40.76 | 34 | 80 | 113.98 | Upgrade
|
| Total Debt Issued | 61.14 | 40.76 | 34 | 80 | 113.98 | Upgrade
|
| Long-Term Debt Repaid | -53.76 | -99.99 | -52.12 | -78.38 | -118.38 | Upgrade
|
| Total Debt Repaid | -53.76 | -99.99 | -52.12 | -78.38 | -118.38 | Upgrade
|
| Net Debt Issued (Repaid) | 7.37 | -59.23 | -18.12 | 1.62 | -4.41 | Upgrade
|
| Issuance of Common Stock | - | 1.7 | 50.44 | 29.68 | 14.74 | Upgrade
|
| Repurchase of Common Stock | - | -20.55 | -12.68 | - | - | Upgrade
|
| Common Dividends Paid | -41.35 | -34.91 | -27.59 | -31.24 | -15.47 | Upgrade
|
| Other Financing Activities | 3.9 | 16.21 | - | - | - | Upgrade
|
| Financing Cash Flow | -30.08 | -96.78 | -7.95 | 0.06 | -5.13 | Upgrade
|
| Foreign Exchange Rate Adjustments | 10.45 | 3.54 | -1.76 | 8.47 | -6.51 | Upgrade
|
| Net Cash Flow | 450.14 | -87.65 | 93.74 | -51.12 | -373.49 | Upgrade
|
| Free Cash Flow | 497.78 | -13.37 | 147.69 | -191.8 | -377.61 | Upgrade
|
| Free Cash Flow Margin | 24.00% | -0.92% | 12.05% | -16.35% | -31.48% | Upgrade
|
| Free Cash Flow Per Share | 5.23 | -0.14 | 1.57 | -2.05 | -4.10 | Upgrade
|
| Cash Interest Paid | 0.81 | 0.61 | 0.49 | 0.71 | 0.74 | Upgrade
|
| Cash Income Tax Paid | 55.57 | 67.1 | 41.7 | 33.46 | 44.66 | Upgrade
|
| Levered Free Cash Flow | 452.53 | -98.65 | 139.74 | -227.71 | -453.64 | Upgrade
|
| Unlevered Free Cash Flow | 454.41 | -96.55 | 143.76 | -224.97 | -450.11 | Upgrade
|
| Change in Working Capital | 214.46 | -162.42 | -5.82 | -263.65 | -323.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.