Western Superconducting Technologies Co., Ltd. (SHA:688122)
China
· Delayed Price · Currency is CNY 62.87
-4.78 (-7.07%)
Apr 29, 2026, 3:00 PM CST
SHA:688122 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,072 | 5,065 | 4,443 | 4,003 | 4,073 | 2,838 | Upgrade
|
| Other Revenue | 160.48 | 160.48 | 169.39 | 155.41 | 154.3 | 88.79 | Upgrade
|
| Revenue | 5,232 | 5,226 | 4,612 | 4,159 | 4,227 | 2,927 | Upgrade
|
| Revenue Growth (YoY) | 6.94% | 13.30% | 10.91% | -1.62% | 44.41% | 38.55% | Upgrade
|
| Cost of Revenue | 3,728 | 3,619 | 3,106 | 2,857 | 2,577 | 1,773 | Upgrade
|
| Gross Profit | 1,505 | 1,607 | 1,507 | 1,302 | 1,651 | 1,154 | Upgrade
|
| Selling, General & Admin | 286.46 | 292.59 | 220.23 | 223.74 | 206.09 | 173.72 | Upgrade
|
| Research & Development | 403.66 | 397.69 | 350.89 | 329.45 | 254.29 | 185.92 | Upgrade
|
| Other Operating Expenses | 8.48 | -11.11 | -30.06 | -18.91 | 28.92 | 28.76 | Upgrade
|
| Operating Expenses | 727.71 | 708.27 | 586.87 | 559.48 | 493.9 | 399.08 | Upgrade
|
| Operating Income | 777.02 | 898.83 | 919.78 | 742.26 | 1,157 | 754.68 | Upgrade
|
| Interest Expense | -60.18 | -60.18 | -59.7 | -67.4 | -57.62 | -44.5 | Upgrade
|
| Interest & Investment Income | 23.33 | 23.33 | 25.71 | 22.04 | 21.97 | 19.5 | Upgrade
|
| Earnings From Equity Investments | -0.33 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4.78 | -4.78 | 3.11 | 3.76 | 5.03 | 15.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.04 | -0.74 | -0.96 | -0.91 | -0.77 | -1.63 | Upgrade
|
| EBT Excluding Unusual Items | 737.1 | 856.45 | 887.94 | 699.76 | 1,125 | 743.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 88.67 | 104.37 | 25.77 | 38.74 | 24.19 | 5.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.52 | 0.04 | 0.42 | -3.54 | 0.67 | 2.55 | Upgrade
|
| Asset Writedown | -0.87 | - | - | - | - | -0.73 | Upgrade
|
| Other Unusual Items | 82.23 | 82.23 | 91.79 | 133.19 | 87.54 | 101.15 | Upgrade
|
| Pretax Income | 906.61 | 1,043 | 1,006 | 868.15 | 1,238 | 851.55 | Upgrade
|
| Income Tax Expense | 69.97 | 88.95 | 129.94 | 103.57 | 142.4 | 106.35 | Upgrade
|
| Earnings From Continuing Operations | 836.64 | 954.14 | 875.98 | 764.57 | 1,095 | 745.2 | Upgrade
|
| Minority Interest in Earnings | -123.53 | -114.87 | -75.19 | -12.2 | -15.31 | -3.72 | Upgrade
|
| Net Income | 713.11 | 839.27 | 800.79 | 752.37 | 1,080 | 741.48 | Upgrade
|
| Net Income to Common | 713.11 | 839.27 | 800.79 | 752.37 | 1,080 | 741.48 | Upgrade
|
| Net Income Growth | -17.11% | 4.81% | 6.44% | -30.33% | 45.64% | 99.98% | Upgrade
|
| Shares Outstanding (Basic) | 643 | 650 | 650 | 650 | 650 | 618 | Upgrade
|
| Shares Outstanding (Diluted) | 643 | 650 | 650 | 650 | 650 | 618 | Upgrade
|
| Shares Change (YoY) | -1.21% | -0.01% | 0.00% | 0.00% | 5.16% | -0.01% | Upgrade
|
| EPS (Basic) | 1.11 | 1.29 | 1.23 | 1.16 | 1.66 | 1.20 | Upgrade
|
| EPS (Diluted) | 1.11 | 1.29 | 1.23 | 1.16 | 1.66 | 1.20 | Upgrade
|
| EPS Growth | -16.09% | 4.81% | 6.43% | -30.33% | 38.50% | 100.00% | Upgrade
|
| Free Cash Flow | -15.84 | 290.47 | 94.03 | -247.69 | -363.59 | -60.68 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.45 | 0.14 | -0.38 | -0.56 | -0.10 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.750 | 0.700 | 0.714 | 0.714 | Upgrade
|
| Dividend Growth | -46.67% | -46.67% | 7.14% | -2.00% | - | 150.02% | Upgrade
|
| Gross Margin | 28.76% | 30.75% | 32.66% | 31.30% | 39.05% | 39.41% | Upgrade
|
| Operating Margin | 14.85% | 17.20% | 19.94% | 17.85% | 27.36% | 25.78% | Upgrade
|
| Profit Margin | 13.63% | 16.06% | 17.36% | 18.09% | 25.55% | 25.33% | Upgrade
|
| Free Cash Flow Margin | -0.30% | 5.56% | 2.04% | -5.96% | -8.60% | -2.07% | Upgrade
|
| EBITDA | 980.48 | 1,095 | 1,084 | 884.15 | 1,280 | 863.59 | Upgrade
|
| EBITDA Margin | 18.74% | 20.95% | 23.51% | 21.26% | 30.29% | 29.50% | Upgrade
|
| D&A For EBITDA | 203.47 | 195.68 | 164.52 | 141.88 | 123.79 | 108.9 | Upgrade
|
| EBIT | 777.02 | 898.83 | 919.78 | 742.26 | 1,157 | 754.68 | Upgrade
|
| EBIT Margin | 14.85% | 17.20% | 19.94% | 17.85% | 27.36% | 25.78% | Upgrade
|
| Effective Tax Rate | 7.72% | 8.53% | 12.92% | 11.93% | 11.51% | 12.49% | Upgrade
|
| Revenue as Reported | 5,226 | 5,226 | 4,612 | 4,159 | 4,227 | 2,927 | Upgrade
|
| Advertising Expenses | - | 1.42 | 0.56 | 0.35 | 0.06 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.