China National Electric Apparatus Research Institute Co., Ltd. (SHA:688128)
China
· Delayed Price · Currency is CNY 26.42
+0.70 (2.72%)
Apr 29, 2026, 3:00 PM CST
SHA:688128 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,814 | 4,766 | 4,441 | 4,112 | 3,731 | 3,341 | Upgrade
|
| Other Revenue | - | - | 82.1 | 60.52 | 63.39 | 66.5 | Upgrade
|
| Revenue | 4,814 | 4,766 | 4,523 | 4,173 | 3,795 | 3,407 | Upgrade
|
| Revenue Growth (YoY) | 0.67% | 5.38% | 8.39% | 9.97% | 11.36% | 35.23% | Upgrade
|
| Cost of Revenue | 3,198 | 3,138 | 3,076 | 2,933 | 2,716 | 2,477 | Upgrade
|
| Gross Profit | 1,616 | 1,628 | 1,447 | 1,240 | 1,079 | 930.9 | Upgrade
|
| Selling, General & Admin | 623.84 | 641.47 | 629.43 | 560.28 | 478.58 | 408.11 | Upgrade
|
| Research & Development | 412.25 | 405.73 | 358.45 | 323.02 | 287.51 | 247.19 | Upgrade
|
| Other Operating Expenses | -43 | -44.5 | -23.43 | -70.27 | -14.07 | 3.88 | Upgrade
|
| Operating Expenses | 993.1 | 1,003 | 1,020 | 853.3 | 779.92 | 674.72 | Upgrade
|
| Operating Income | 623.36 | 625.11 | 427.06 | 386.46 | 298.97 | 256.18 | Upgrade
|
| Interest Expense | - | - | -3.8 | -4.19 | -9.1 | -7.32 | Upgrade
|
| Interest & Investment Income | 3.24 | 3.24 | 39.32 | 30.24 | 24.31 | 43.84 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 5.1 | 0.16 | 13.87 | -4.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.19 | 21.36 | -4.22 | -3.75 | -5.34 | -4.58 | Upgrade
|
| EBT Excluding Unusual Items | 658.79 | 649.71 | 463.46 | 408.93 | 322.71 | 283.87 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.25 | 2.5 | 1.25 | -3.45 | -5.49 | 1.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.11 | 7.11 | 0.02 | 0.05 | -0.1 | -0.08 | Upgrade
|
| Asset Writedown | -52.11 | -51.94 | 0.3 | -2.18 | -1.22 | 0.24 | Upgrade
|
| Other Unusual Items | - | - | 63.19 | 50.56 | 66.23 | 67.29 | Upgrade
|
| Pretax Income | 615.04 | 607.39 | 528.22 | 453.91 | 382.14 | 351.9 | Upgrade
|
| Income Tax Expense | 69.86 | 69.27 | 57.85 | 45.7 | 24.05 | 39.19 | Upgrade
|
| Earnings From Continuing Operations | 545.18 | 538.12 | 470.37 | 408.22 | 358.08 | 312.71 | Upgrade
|
| Minority Interest in Earnings | -3.16 | -3.67 | -3.32 | 1.87 | 5.23 | 2.35 | Upgrade
|
| Net Income | 542.02 | 534.46 | 467.05 | 410.09 | 363.31 | 315.06 | Upgrade
|
| Net Income to Common | 542.02 | 534.46 | 467.05 | 410.09 | 363.31 | 315.06 | Upgrade
|
| Net Income Growth | 3.59% | 14.43% | 13.89% | 12.88% | 15.32% | 11.44% | Upgrade
|
| Shares Outstanding (Basic) | 404 | 405 | 406 | 406 | 404 | 404 | Upgrade
|
| Shares Outstanding (Diluted) | 404 | 405 | 406 | 406 | 404 | 404 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.31% | 0.03% | 0.58% | -0.06% | 0.01% | Upgrade
|
| EPS (Basic) | 1.34 | 1.32 | 1.15 | 1.01 | 0.90 | 0.78 | Upgrade
|
| EPS (Diluted) | 1.34 | 1.32 | 1.15 | 1.01 | 0.90 | 0.78 | Upgrade
|
| EPS Growth | 3.69% | 14.78% | 13.86% | 12.22% | 15.38% | 11.43% | Upgrade
|
| Free Cash Flow | 1,077 | 920.9 | 314.72 | 156.73 | 523.53 | -38.53 | Upgrade
|
| Free Cash Flow Per Share | 2.66 | 2.27 | 0.78 | 0.39 | 1.30 | -0.10 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.450 | 0.400 | 0.350 | Upgrade
|
| Dividend Growth | - | - | 11.11% | 12.50% | 14.29% | 16.67% | Upgrade
|
| Gross Margin | 33.58% | 34.15% | 31.99% | 29.71% | 28.43% | 27.32% | Upgrade
|
| Operating Margin | 12.95% | 13.12% | 9.44% | 9.26% | 7.88% | 7.52% | Upgrade
|
| Profit Margin | 11.26% | 11.21% | 10.33% | 9.83% | 9.57% | 9.25% | Upgrade
|
| Free Cash Flow Margin | 22.37% | 19.32% | 6.96% | 3.76% | 13.80% | -1.13% | Upgrade
|
| EBITDA | 768.97 | 767.2 | 555.06 | 495.67 | 386.43 | 334.62 | Upgrade
|
| EBITDA Margin | 15.97% | 16.10% | 12.27% | 11.88% | 10.18% | 9.82% | Upgrade
|
| D&A For EBITDA | 145.61 | 142.09 | 128 | 109.22 | 87.46 | 78.44 | Upgrade
|
| EBIT | 623.36 | 625.11 | 427.06 | 386.46 | 298.97 | 256.18 | Upgrade
|
| EBIT Margin | 12.95% | 13.12% | 9.44% | 9.26% | 7.88% | 7.52% | Upgrade
|
| Effective Tax Rate | 11.36% | 11.40% | 10.95% | 10.07% | 6.29% | 11.13% | Upgrade
|
| Revenue as Reported | - | - | 4,523 | 4,173 | 3,795 | 3,407 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.