Zhiyang Innovation Technology Co., Ltd. (SHA:688191)
China
· Delayed Price · Currency is CNY 44.60
-2.68 (-5.67%)
Apr 29, 2026, 3:00 PM CST
SHA:688191 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 1,181 | 968.24 | 795.16 | 670.73 | 655.78 | Upgrade
|
| Other Revenue | - | 2.48 | 2.96 | 0.5 | 0.24 | Upgrade
|
| Revenue | 1,181 | 970.72 | 798.13 | 671.23 | 656.02 | Upgrade
|
| Revenue Growth (YoY) | 21.69% | 21.63% | 18.91% | 2.32% | 30.62% | Upgrade
|
| Cost of Revenue | 842.12 | 672.63 | 537.18 | 466.69 | 429.1 | Upgrade
|
| Gross Profit | 339.17 | 298.1 | 260.95 | 204.54 | 226.92 | Upgrade
|
| Selling, General & Admin | 152.97 | 159.15 | 140.22 | 122.69 | 102.18 | Upgrade
|
| Research & Development | 116.46 | 111.2 | 100.79 | 87.4 | 69.02 | Upgrade
|
| Other Operating Expenses | -19.07 | -20.72 | -16.99 | -11.63 | -9.17 | Upgrade
|
| Operating Expenses | 250.36 | 260.85 | 234.42 | 206.55 | 175.67 | Upgrade
|
| Operating Income | 88.8 | 37.24 | 26.53 | -2 | 51.25 | Upgrade
|
| Interest Expense | - | -1.93 | -0.96 | -0.18 | -0.3 | Upgrade
|
| Interest & Investment Income | 4.22 | 11.34 | 9.14 | 6.82 | 7.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.38 | -1.58 | -1.46 | -2.27 | -1.08 | Upgrade
|
| EBT Excluding Unusual Items | 70.65 | 45.07 | 33.24 | 2.36 | 57.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | 0.21 | 0.31 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.16 | 0.06 | 0.02 | 0 | Upgrade
|
| Asset Writedown | -9.85 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 8.09 | 10.96 | 22.89 | 19.41 | Upgrade
|
| Pretax Income | 60.94 | 53.52 | 44.57 | 25.26 | 76.99 | Upgrade
|
| Income Tax Expense | -1.46 | 2.91 | 3.67 | -2.45 | 6.52 | Upgrade
|
| Earnings From Continuing Operations | 62.4 | 50.61 | 40.9 | 27.72 | 70.47 | Upgrade
|
| Minority Interest in Earnings | -0.14 | 0.72 | 0.63 | 0.28 | - | Upgrade
|
| Net Income | 62.26 | 51.34 | 41.53 | 27.99 | 70.47 | Upgrade
|
| Net Income to Common | 62.26 | 51.34 | 41.53 | 27.99 | 70.47 | Upgrade
|
| Net Income Growth | 21.28% | 23.60% | 48.37% | -60.28% | -23.55% | Upgrade
|
| Shares Outstanding (Basic) | 231 | 225 | 229 | 232 | 210 | Upgrade
|
| Shares Outstanding (Diluted) | 231 | 225 | 229 | 232 | 210 | Upgrade
|
| Shares Change (YoY) | 2.51% | -1.85% | -1.09% | 10.36% | 22.30% | Upgrade
|
| EPS (Basic) | 0.27 | 0.23 | 0.18 | 0.12 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.23 | 0.18 | 0.12 | 0.34 | Upgrade
|
| EPS Growth | 18.32% | 25.94% | 50.00% | -64.00% | -37.49% | Upgrade
|
| Free Cash Flow | -21.59 | 42.9 | 68.41 | 11.39 | -166.7 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | 0.19 | 0.30 | 0.05 | -0.79 | Upgrade
|
| Dividend Per Share | - | 0.403 | 0.134 | 0.081 | 0.101 | Upgrade
|
| Dividend Growth | - | 200.07% | 66.71% | -20.06% | - | Upgrade
|
| Gross Margin | 28.71% | 30.71% | 32.70% | 30.47% | 34.59% | Upgrade
|
| Operating Margin | 7.52% | 3.84% | 3.32% | -0.30% | 7.81% | Upgrade
|
| Profit Margin | 5.27% | 5.29% | 5.20% | 4.17% | 10.74% | Upgrade
|
| Free Cash Flow Margin | -1.83% | 4.42% | 8.57% | 1.70% | -25.41% | Upgrade
|
| EBITDA | 102.84 | 50.53 | 42.82 | 10.92 | 58.12 | Upgrade
|
| EBITDA Margin | 8.71% | 5.21% | 5.37% | 1.63% | 8.86% | Upgrade
|
| D&A For EBITDA | 14.04 | 13.29 | 16.29 | 12.92 | 6.87 | Upgrade
|
| EBIT | 88.8 | 37.24 | 26.53 | -2 | 51.25 | Upgrade
|
| EBIT Margin | 7.52% | 3.84% | 3.32% | -0.30% | 7.81% | Upgrade
|
| Effective Tax Rate | - | 5.43% | 8.24% | - | 8.47% | Upgrade
|
| Revenue as Reported | - | 970.72 | 798.13 | 671.23 | 656.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.