Zhiyang Innovation Technology Co., Ltd. (SHA:688191)
China
· Delayed Price · Currency is CNY 44.60
-2.68 (-5.67%)
Apr 29, 2026, 3:00 PM CST
SHA:688191 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 62.4 | 51.34 | 41.53 | 27.99 | 70.47 | Upgrade
|
| Depreciation & Amortization | 18.33 | 15.58 | 17.83 | 12.92 | 7.32 | Upgrade
|
| Other Amortization | 3.48 | 5.12 | 3.72 | 4.33 | 2.84 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.05 | -0.16 | -0.06 | -0.02 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 9.77 | 0.01 | 0 | 0 | -0 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.18 | -7.01 | -5.5 | -3.65 | -1.65 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 11.22 | 10.4 | 8.09 | 13.64 | Upgrade
|
| Other Operating Activities | 21.11 | 7.38 | -0.39 | 10.45 | 2.49 | Upgrade
|
| Change in Accounts Receivable | -232.73 | -148.83 | -82.38 | -6.02 | -290.49 | Upgrade
|
| Change in Inventory | 32.82 | -50.16 | -14.2 | 38.84 | -59.48 | Upgrade
|
| Change in Accounts Payable | 106.61 | 177.27 | 128.31 | -75.37 | 212.72 | Upgrade
|
| Change in Other Net Operating Assets | 6.81 | 15.93 | 16.63 | 13.97 | -1.77 | Upgrade
|
| Operating Cash Flow | 17.53 | 73.16 | 110.04 | 27.46 | -50.76 | Upgrade
|
| Operating Cash Flow Growth | -76.04% | -33.52% | 300.77% | - | - | Upgrade
|
| Capital Expenditures | -39.12 | -30.26 | -41.64 | -16.07 | -115.95 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.38 | 0.08 | 0.02 | 0.06 | Upgrade
|
| Investment in Securities | 127.71 | -21.43 | -160.05 | -30.05 | - | Upgrade
|
| Other Investing Activities | 4.39 | 7.11 | 5.19 | 3.7 | 1.65 | Upgrade
|
| Investing Cash Flow | 93 | -44.2 | -196.42 | -42.4 | -114.24 | Upgrade
|
| Short-Term Debt Issued | - | 80.42 | 50 | 30 | - | Upgrade
|
| Long-Term Debt Issued | 110 | - | - | - | - | Upgrade
|
| Total Debt Issued | 110 | 80.42 | 50 | 30 | - | Upgrade
|
| Short-Term Debt Repaid | - | -151.9 | -30 | - | -22.29 | Upgrade
|
| Long-Term Debt Repaid | -0.42 | -4.4 | - | - | -0.83 | Upgrade
|
| Total Debt Repaid | -0.42 | -156.3 | -30 | - | -23.12 | Upgrade
|
| Net Debt Issued (Repaid) | 109.58 | -75.89 | 20 | 30 | -23.12 | Upgrade
|
| Issuance of Common Stock | 10.53 | 16.64 | - | 3.85 | 396.36 | Upgrade
|
| Common Dividends Paid | -102.11 | -46.1 | -19.29 | -23.08 | -30.86 | Upgrade
|
| Other Financing Activities | 3.4 | 6.96 | 0.2 | 2.1 | -15.31 | Upgrade
|
| Financing Cash Flow | 21.41 | -98.39 | 0.91 | 12.87 | 327.06 | Upgrade
|
| Net Cash Flow | 131.94 | -69.43 | -85.47 | -2.08 | 162.06 | Upgrade
|
| Free Cash Flow | -21.59 | 42.9 | 68.41 | 11.39 | -166.7 | Upgrade
|
| Free Cash Flow Growth | - | -37.29% | 500.54% | - | - | Upgrade
|
| Free Cash Flow Margin | -1.83% | 4.42% | 8.57% | 1.70% | -25.41% | Upgrade
|
| Free Cash Flow Per Share | -0.09 | 0.19 | 0.30 | 0.05 | -0.79 | Upgrade
|
| Cash Income Tax Paid | 58.31 | 52.31 | 29.33 | 34.68 | 31.63 | Upgrade
|
| Levered Free Cash Flow | 33.7 | 4.22 | 77.08 | -23.85 | -204.34 | Upgrade
|
| Unlevered Free Cash Flow | 33.7 | 5.42 | 77.68 | -23.73 | -204.15 | Upgrade
|
| Change in Working Capital | -93.34 | -10.31 | 42.51 | -32.66 | -145.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.