Primarius Technologies Co., Ltd. (SHA:688206)
China
· Delayed Price · Currency is CNY 33.39
-0.18 (-0.54%)
At close: Apr 29, 2026
Primarius Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 476.34 | 417.13 | 327.71 | 277.04 | 192.16 | Upgrade
|
| Other Revenue | 7.33 | 1.95 | 1.18 | 1.51 | 1.7 | Upgrade
|
| Revenue | 483.67 | 419.08 | 328.9 | 278.55 | 193.87 | Upgrade
|
| Revenue Growth (YoY) | 15.41% | 27.42% | 18.07% | 43.68% | 41.01% | Upgrade
|
| Cost of Revenue | 72.23 | 64.45 | 57.51 | 37.96 | 15.59 | Upgrade
|
| Gross Profit | 411.44 | 354.63 | 271.38 | 240.59 | 178.27 | Upgrade
|
| Selling, General & Admin | 152.4 | 158.34 | 146.62 | 113.88 | 89.71 | Upgrade
|
| Research & Development | 307.66 | 271.51 | 233.76 | 139.85 | 79.46 | Upgrade
|
| Other Operating Expenses | 4.98 | 2.14 | 1.87 | 2.45 | -1.83 | Upgrade
|
| Operating Expenses | 468.99 | 436.73 | 382.29 | 258.78 | 167.7 | Upgrade
|
| Operating Income | -57.55 | -82.1 | -110.91 | -18.19 | 10.57 | Upgrade
|
| Interest Expense | -0.08 | -0.04 | -0.86 | -1.19 | -0.46 | Upgrade
|
| Interest & Investment Income | 47.52 | 19.64 | 40.13 | 44.25 | 15.27 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.13 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.76 | 1.42 | 0.37 | 3.52 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.01 | -0.81 | -0.13 | -0.09 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | -12.87 | -61.89 | -71.4 | 28.17 | 25.21 | Upgrade
|
| Impairment of Goodwill | - | -25.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.18 | -20.05 | -2.04 | 1.25 | 2.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.12 | 0.08 | 0.01 | 0 | Upgrade
|
| Asset Writedown | 0 | 0 | - | - | - | Upgrade
|
| Other Unusual Items | 51.83 | 7.58 | 17.6 | 16.41 | 1.74 | Upgrade
|
| Pretax Income | 41.2 | -99.74 | -55.76 | 45.84 | 29.24 | Upgrade
|
| Income Tax Expense | 7.33 | -3.91 | 2.99 | 2.39 | 1.4 | Upgrade
|
| Earnings From Continuing Operations | 33.88 | -95.82 | -58.75 | 43.45 | 27.84 | Upgrade
|
| Minority Interest in Earnings | 0.37 | -0.15 | 2.44 | 1.44 | 0.76 | Upgrade
|
| Net Income | 34.24 | -95.97 | -56.32 | 44.89 | 28.6 | Upgrade
|
| Net Income to Common | 34.24 | -95.97 | -56.32 | 44.89 | 28.6 | Upgrade
|
| Net Income Growth | - | - | - | 56.92% | -1.41% | Upgrade
|
| Shares Outstanding (Basic) | 428 | 436 | 433 | 449 | 409 | Upgrade
|
| Shares Outstanding (Diluted) | 428 | 436 | 433 | 449 | 409 | Upgrade
|
| Shares Change (YoY) | -1.88% | 0.70% | -3.49% | 9.84% | 139.44% | Upgrade
|
| EPS (Basic) | 0.08 | -0.22 | -0.13 | 0.10 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.08 | -0.22 | -0.13 | 0.10 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | 42.86% | -58.82% | Upgrade
|
| Free Cash Flow | 40.54 | -152.59 | 0.84 | -81.08 | -84.4 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.35 | 0.00 | -0.18 | -0.21 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | - | 0.070 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | 250.00% | - | Upgrade
|
| Gross Margin | 85.07% | 84.62% | 82.51% | 86.37% | 91.96% | Upgrade
|
| Operating Margin | -11.90% | -19.59% | -33.72% | -6.53% | 5.45% | Upgrade
|
| Profit Margin | 7.08% | -22.90% | -17.12% | 16.11% | 14.75% | Upgrade
|
| Free Cash Flow Margin | 8.38% | -36.41% | 0.26% | -29.11% | -43.54% | Upgrade
|
| EBITDA | -30.24 | -47.79 | -82.03 | -0.58 | 21.18 | Upgrade
|
| EBITDA Margin | -6.25% | -11.40% | -24.94% | -0.21% | 10.92% | Upgrade
|
| D&A For EBITDA | 27.31 | 34.3 | 28.89 | 17.61 | 10.61 | Upgrade
|
| EBIT | -57.55 | -82.1 | -110.91 | -18.19 | 10.57 | Upgrade
|
| EBIT Margin | -11.90% | -19.59% | -33.72% | -6.53% | 5.45% | Upgrade
|
| Effective Tax Rate | 17.79% | - | - | 5.22% | 4.78% | Upgrade
|
| Revenue as Reported | 483.67 | 419.08 | 328.9 | 278.55 | 193.87 | Upgrade
|
| Advertising Expenses | 5.97 | 5.72 | 8.26 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.