Zhejiang Risun Intelligent Technology Co.,Ltd (SHA:688215)
China
· Delayed Price · Currency is CNY 74.40
-2.44 (-3.18%)
At close: Apr 29, 2026
SHA:688215 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 480.35 | 433.16 | 371.35 | 355.4 | 290.75 | 191.1 | Upgrade
|
| Other Revenue | - | - | 16.2 | 16.76 | 15.29 | 8.72 | Upgrade
|
| Revenue | 480.35 | 433.16 | 387.55 | 372.16 | 306.04 | 199.82 | Upgrade
|
| Revenue Growth (YoY) | 27.48% | 11.77% | 4.13% | 21.61% | 53.16% | 49.79% | Upgrade
|
| Cost of Revenue | 333.76 | 292.81 | 280.2 | 261.87 | 215.76 | 138.55 | Upgrade
|
| Gross Profit | 146.58 | 140.35 | 107.35 | 110.29 | 90.27 | 61.27 | Upgrade
|
| Selling, General & Admin | 63.34 | 62.09 | 55.76 | 53.73 | 44.77 | 34.86 | Upgrade
|
| Research & Development | 29.43 | 29.11 | 28.06 | 28.11 | 24.45 | 19.45 | Upgrade
|
| Other Operating Expenses | -0.36 | -1.12 | 0.41 | 1.06 | 0.81 | -0.08 | Upgrade
|
| Operating Expenses | 92.41 | 90.07 | 91.99 | 93.38 | 82.74 | 59.92 | Upgrade
|
| Operating Income | 54.17 | 50.28 | 15.36 | 16.92 | 7.53 | 1.34 | Upgrade
|
| Interest Expense | - | - | -3.06 | -1.61 | -1.74 | -1.19 | Upgrade
|
| Interest & Investment Income | 4.67 | 4.67 | 2.89 | 2.44 | 3 | 5.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.14 | -0.94 | -0.12 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.87 | -14.3 | -0.35 | -0.09 | 0.36 | -0.19 | Upgrade
|
| EBT Excluding Unusual Items | 45.49 | 40.65 | 15.98 | 16.71 | 9.02 | 5.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.13 | -0.01 | -0.02 | 0.07 | 0.02 | 0.13 | Upgrade
|
| Asset Writedown | -1.94 | -2.11 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 6.64 | 2.86 | 2.71 | 9.76 | Upgrade
|
| Pretax Income | 43.42 | 38.52 | 22.6 | 19.64 | 11.76 | 15.65 | Upgrade
|
| Income Tax Expense | 1.7 | 2.49 | 3.76 | 4.23 | -0.52 | 1.02 | Upgrade
|
| Earnings From Continuing Operations | 41.72 | 36.03 | 18.84 | 15.41 | 12.28 | 14.62 | Upgrade
|
| Minority Interest in Earnings | 0.35 | -0.87 | -2.84 | -4.13 | -2.68 | -1.37 | Upgrade
|
| Net Income | 42.07 | 35.17 | 16 | 11.28 | 9.59 | 13.26 | Upgrade
|
| Net Income to Common | 42.07 | 35.17 | 16 | 11.28 | 9.59 | 13.26 | Upgrade
|
| Net Income Growth | 155.71% | 119.78% | 41.85% | 17.57% | -27.63% | -16.93% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 62 | 62 | 62 | 62 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 62 | 62 | 62 | 62 | 63 | Upgrade
|
| Shares Change (YoY) | -2.84% | -0.44% | 0.65% | -1.30% | -0.52% | 20.84% | Upgrade
|
| EPS (Basic) | 0.69 | 0.57 | 0.26 | 0.18 | 0.15 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.69 | 0.57 | 0.26 | 0.18 | 0.15 | 0.21 | Upgrade
|
| EPS Growth | 163.17% | 120.76% | 40.94% | 19.12% | -27.25% | -31.25% | Upgrade
|
| Free Cash Flow | -46.8 | -51.98 | -30.97 | -69.65 | -123.03 | -100.33 | Upgrade
|
| Free Cash Flow Per Share | -0.77 | -0.84 | -0.50 | -1.13 | -1.97 | -1.60 | Upgrade
|
| Dividend Per Share | - | - | 0.084 | 0.064 | 0.077 | 0.096 | Upgrade
|
| Dividend Growth | - | - | 30.42% | -16.64% | -19.98% | - | Upgrade
|
| Gross Margin | 30.52% | 32.40% | 27.70% | 29.64% | 29.50% | 30.66% | Upgrade
|
| Operating Margin | 11.28% | 11.61% | 3.96% | 4.55% | 2.46% | 0.67% | Upgrade
|
| Profit Margin | 8.76% | 8.12% | 4.13% | 3.03% | 3.14% | 6.64% | Upgrade
|
| Free Cash Flow Margin | -9.74% | -12.00% | -7.99% | -18.72% | -40.20% | -50.21% | Upgrade
|
| EBITDA | 67.86 | 63.63 | 27.38 | 28.93 | 13.59 | 2.98 | Upgrade
|
| EBITDA Margin | 14.13% | 14.69% | 7.07% | 7.77% | 4.44% | 1.49% | Upgrade
|
| D&A For EBITDA | 13.69 | 13.36 | 12.02 | 12.01 | 6.06 | 1.64 | Upgrade
|
| EBIT | 54.17 | 50.28 | 15.36 | 16.92 | 7.53 | 1.34 | Upgrade
|
| EBIT Margin | 11.28% | 11.61% | 3.96% | 4.54% | 2.46% | 0.67% | Upgrade
|
| Effective Tax Rate | 3.92% | 6.46% | 16.63% | 21.53% | - | 6.54% | Upgrade
|
| Revenue as Reported | - | - | 387.55 | 372.16 | 306.04 | 199.82 | Upgrade
|
| Advertising Expenses | - | - | 5.25 | 5.18 | 3.23 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.