Zhejiang Risun Intelligent Technology Co.,Ltd (SHA:688215)
China
· Delayed Price · Currency is CNY 74.40
-2.44 (-3.18%)
At close: Apr 29, 2026
SHA:688215 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 42.94 | 36.03 | 16 | 11.28 | 9.59 | 13.26 | Upgrade
|
| Depreciation & Amortization | 15.72 | 15.72 | 14.67 | 14.23 | 8.59 | 2.43 | Upgrade
|
| Other Amortization | 0.36 | 0.36 | 1.35 | 0.14 | 0.12 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | 0.02 | -0.07 | -0.02 | -0.13 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.11 | 2.11 | - | - | -0.44 | 0.14 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.67 | -4.67 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 5.86 | 9.29 | 12.71 | 5.69 | Upgrade
|
| Other Operating Activities | 11.81 | 14.9 | 5.55 | 8.26 | 3.48 | 0.46 | Upgrade
|
| Change in Accounts Receivable | -120.49 | -120.49 | -105.5 | -52.24 | -79.56 | -53.62 | Upgrade
|
| Change in Inventory | -72.48 | -72.48 | -18.02 | -22.6 | -56.54 | -49.61 | Upgrade
|
| Change in Accounts Payable | 97.33 | 97.33 | 55.74 | 11.22 | 56.37 | 80.73 | Upgrade
|
| Change in Other Net Operating Assets | -0.2 | -0.2 | -0.37 | -1.3 | 0.52 | -3.18 | Upgrade
|
| Operating Cash Flow | -29.86 | -33.67 | -24.89 | -23.23 | -48.08 | -5.42 | Upgrade
|
| Capital Expenditures | -16.94 | -18.31 | -6.08 | -46.43 | -74.94 | -94.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.02 | 0 | 0.05 | 0 | 0.97 | Upgrade
|
| Investment in Securities | -10 | -20 | -2 | -0.5 | 130 | -110 | Upgrade
|
| Other Investing Activities | 1.97 | 0.98 | - | 0.1 | 1.74 | 4.08 | Upgrade
|
| Investing Cash Flow | -24.94 | -37.31 | -8.08 | -46.78 | 56.81 | -199.86 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 96.31 | 40.47 | Upgrade
|
| Long-Term Debt Issued | - | 267.25 | 151.47 | 84.6 | - | - | Upgrade
|
| Total Debt Issued | 321.28 | 267.25 | 151.47 | 84.6 | 96.31 | 40.47 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -78.75 | -13 | Upgrade
|
| Long-Term Debt Repaid | - | -113.25 | -109.98 | -41.91 | -1.15 | -1.47 | Upgrade
|
| Total Debt Repaid | -126.9 | -113.25 | -109.98 | -41.91 | -79.9 | -14.47 | Upgrade
|
| Net Debt Issued (Repaid) | 194.38 | 154 | 41.5 | 42.69 | 16.4 | 26.01 | Upgrade
|
| Repurchase of Common Stock | - | - | -0.98 | - | - | - | Upgrade
|
| Common Dividends Paid | -9.91 | -9.21 | -7.47 | -6.39 | -7.67 | -6.87 | Upgrade
|
| Dividends Paid | -9.91 | -9.21 | -7.47 | -6.39 | -7.67 | -6.87 | Upgrade
|
| Other Financing Activities | -5.66 | -6.88 | 0.15 | 5.37 | 18 | - | Upgrade
|
| Financing Cash Flow | 178.81 | 137.92 | 33.2 | 41.68 | 26.74 | 19.14 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.76 | 0.09 | -0.25 | -0.94 | -0.12 | -0.57 | Upgrade
|
| Net Cash Flow | 123.25 | 67.03 | -0.02 | -29.27 | 35.33 | -186.71 | Upgrade
|
| Free Cash Flow | -46.8 | -51.98 | -30.97 | -69.65 | -123.03 | -100.33 | Upgrade
|
| Free Cash Flow Margin | -9.74% | -12.00% | -7.99% | -18.72% | -40.20% | -50.21% | Upgrade
|
| Free Cash Flow Per Share | -0.77 | -0.84 | -0.50 | -1.13 | -1.97 | -1.60 | Upgrade
|
| Cash Income Tax Paid | 9.37 | 9.91 | 19.43 | 16.14 | -2.87 | 2.31 | Upgrade
|
| Levered Free Cash Flow | -35.89 | -56.82 | -38.59 | -89.7 | -92.96 | -135.01 | Upgrade
|
| Unlevered Free Cash Flow | -35.89 | -56.82 | -36.67 | -88.69 | -91.87 | -134.27 | Upgrade
|
| Change in Working Capital | -98.14 | -98.14 | -68.33 | -66.36 | -82.12 | -27.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.