Jiangsu Longda Superalloy Co., Ltd. (SHA:688231)
China
· Delayed Price · Currency is CNY 36.98
-0.29 (-0.78%)
At close: Apr 29, 2026
Jiangsu Longda Superalloy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 2,073 | 1,851 | 1,306 | 1,106 | 889.37 | 699.97 | Upgrade
|
| Other Revenue | - | - | 85.72 | 101.23 | 62.23 | 25.81 | Upgrade
|
| Revenue | 2,073 | 1,851 | 1,391 | 1,208 | 951.6 | 725.78 | Upgrade
|
| Revenue Growth (YoY) | 46.11% | 32.99% | 15.22% | 26.91% | 31.11% | 34.49% | Upgrade
|
| Cost of Revenue | 1,758 | 1,590 | 1,179 | 1,052 | 780.34 | 582.16 | Upgrade
|
| Gross Profit | 315 | 260.56 | 212.66 | 155.77 | 171.25 | 143.62 | Upgrade
|
| Selling, General & Admin | 129.31 | 122.9 | 122.84 | 80.77 | 50.41 | 44.12 | Upgrade
|
| Research & Development | 70.65 | 61.72 | 59.56 | 72.61 | 61.01 | 52.67 | Upgrade
|
| Other Operating Expenses | -22.92 | -21.49 | -7.85 | -3.87 | 2.93 | 1.7 | Upgrade
|
| Operating Expenses | 177.05 | 163.14 | 186.1 | 153.97 | 117.37 | 101.13 | Upgrade
|
| Operating Income | 137.96 | 97.42 | 26.56 | 1.8 | 53.89 | 42.49 | Upgrade
|
| Interest Expense | - | - | -10.86 | -9.86 | -12.54 | -12.08 | Upgrade
|
| Interest & Investment Income | 1.87 | 0.53 | 25.03 | 42.91 | 11.84 | 0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 3.91 | 0.95 | 0.11 | -0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -40.35 | -26.54 | 4.61 | -0.3 | -0.39 | 2.37 | Upgrade
|
| EBT Excluding Unusual Items | 99.47 | 71.42 | 49.25 | 35.51 | 52.91 | 32.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.18 | 5.69 | 2.23 | - | -14.82 | -0.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.04 | 5.76 | -0.09 | 0.25 | 0.3 | Upgrade
|
| Asset Writedown | -5.51 | 3.43 | 0 | - | -0.71 | -0.92 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 8.47 | Upgrade
|
| Other Unusual Items | - | - | 13.57 | 20.39 | 32.18 | 34.82 | Upgrade
|
| Pretax Income | 101.12 | 80.5 | 70.8 | 55.81 | 69.81 | 75 | Upgrade
|
| Income Tax Expense | 8.05 | 6.47 | 4.69 | 0.54 | -24.63 | 4.79 | Upgrade
|
| Earnings From Continuing Operations | 93.06 | 74.03 | 66.11 | 55.27 | 94.44 | 70.21 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.11 | - | - | Upgrade
|
| Net Income | 93.06 | 74.03 | 66.11 | 55.38 | 94.44 | 70.21 | Upgrade
|
| Net Income to Common | 93.06 | 74.03 | 66.11 | 55.38 | 94.44 | 70.21 | Upgrade
|
| Net Income Growth | 38.91% | 11.97% | 19.38% | -41.36% | 34.52% | 102.09% | Upgrade
|
| Shares Outstanding (Basic) | 239 | 239 | 245 | 252 | 210 | 185 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 247 | 245 | 252 | 210 | 185 | Upgrade
|
| Shares Change (YoY) | 3.49% | 0.78% | -2.72% | 19.94% | 13.59% | 3.09% | Upgrade
|
| EPS (Basic) | 0.39 | 0.31 | 0.27 | 0.22 | 0.45 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.30 | 0.27 | 0.22 | 0.45 | 0.38 | Upgrade
|
| EPS Growth | 34.22% | 11.11% | 22.73% | -51.11% | 18.42% | 100.00% | Upgrade
|
| Free Cash Flow | -337.07 | -266.28 | -307.13 | -310.56 | -708.2 | -161.66 | Upgrade
|
| Free Cash Flow Per Share | -1.35 | -1.08 | -1.25 | -1.23 | -3.37 | -0.88 | Upgrade
|
| Dividend Per Share | - | - | 0.240 | 0.120 | 0.360 | - | Upgrade
|
| Dividend Growth | - | - | 100.00% | -66.67% | - | - | Upgrade
|
| Gross Margin | 15.19% | 14.08% | 15.28% | 12.90% | 18.00% | 19.79% | Upgrade
|
| Operating Margin | 6.65% | 5.27% | 1.91% | 0.15% | 5.66% | 5.85% | Upgrade
|
| Profit Margin | 4.49% | 4.00% | 4.75% | 4.59% | 9.92% | 9.67% | Upgrade
|
| Free Cash Flow Margin | -16.26% | -14.39% | -22.07% | -25.72% | -74.42% | -22.27% | Upgrade
|
| EBITDA | 211.33 | 165.78 | 74.82 | 44.49 | 89.72 | 69.16 | Upgrade
|
| EBITDA Margin | 10.19% | 8.96% | 5.38% | 3.68% | 9.43% | 9.53% | Upgrade
|
| D&A For EBITDA | 73.38 | 68.35 | 48.26 | 42.69 | 35.83 | 26.67 | Upgrade
|
| EBIT | 137.96 | 97.42 | 26.56 | 1.8 | 53.89 | 42.49 | Upgrade
|
| EBIT Margin | 6.65% | 5.27% | 1.91% | 0.15% | 5.66% | 5.85% | Upgrade
|
| Effective Tax Rate | 7.96% | 8.04% | 6.62% | 0.97% | - | 6.39% | Upgrade
|
| Revenue as Reported | - | - | 1,391 | 1,208 | 951.6 | 725.78 | Upgrade
|
| Advertising Expenses | - | - | 0.18 | 0.42 | 0.79 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.