Suzhou Agioe Technologies Co., Ltd. (SHA:688450)
China
· Delayed Price · Currency is CNY 44.55
+0.22 (0.50%)
At close: Apr 29, 2026
Suzhou Agioe Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 221.91 | 215.65 | 182.46 | 304.43 | 300.9 | 279.94 | Upgrade
|
| Other Revenue | - | - | 0.01 | 0.01 | 0 | - | Upgrade
|
| Revenue | 221.91 | 215.65 | 182.47 | 304.43 | 300.9 | 279.94 | Upgrade
|
| Revenue Growth (YoY) | 10.88% | 18.18% | -40.06% | 1.17% | 7.49% | 43.61% | Upgrade
|
| Cost of Revenue | 98.84 | 101.68 | 88.52 | 136.46 | 126.39 | 113.1 | Upgrade
|
| Gross Profit | 123.07 | 113.96 | 93.95 | 167.97 | 174.51 | 166.84 | Upgrade
|
| Selling, General & Admin | 85.56 | 84.35 | 74.27 | 68.84 | 63.04 | 67.48 | Upgrade
|
| Research & Development | 65.84 | 65.07 | 65.74 | 48.57 | 34.08 | 29.08 | Upgrade
|
| Other Operating Expenses | -2.82 | -5.43 | -1.77 | -5.75 | -5.46 | -9.67 | Upgrade
|
| Operating Expenses | 148.58 | 143.99 | 162.71 | 130.22 | 99.4 | 94.96 | Upgrade
|
| Operating Income | -25.51 | -30.03 | -68.76 | 37.75 | 75.11 | 71.88 | Upgrade
|
| Interest Expense | - | - | -2.73 | -2.95 | -1.68 | -0.84 | Upgrade
|
| Interest & Investment Income | 8.57 | 9.69 | 13.19 | 8.53 | 0.39 | 0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.55 | -43.55 | -0.12 | -0.13 | -0.09 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -54.49 | -63.89 | -58.42 | 43.19 | 73.72 | 71.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.02 | 0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.01 | - | - | 0 | Upgrade
|
| Asset Writedown | -3.06 | -2.87 | - | -0.01 | - | - | Upgrade
|
| Other Unusual Items | - | - | 2.66 | 4.87 | 2.26 | 1.91 | Upgrade
|
| Pretax Income | -57.55 | -66.76 | -55.77 | 48.06 | 75.97 | 73.67 | Upgrade
|
| Income Tax Expense | 0.01 | 0.02 | 11.79 | 1.1 | 6.82 | 7.61 | Upgrade
|
| Net Income | -57.56 | -66.78 | -67.57 | 46.95 | 69.15 | 66.06 | Upgrade
|
| Net Income to Common | -57.56 | -66.78 | -67.57 | 46.95 | 69.15 | 66.06 | Upgrade
|
| Net Income Growth | - | - | - | -32.10% | 4.67% | 87.45% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 57 | 49 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 57 | 49 | 50 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.18% | 17.10% | 14.53% | -0.56% | 0.07% | Upgrade
|
| EPS (Basic) | -0.87 | -1.01 | -1.02 | 0.83 | 1.40 | 1.33 | Upgrade
|
| EPS (Diluted) | -0.87 | -1.01 | -1.02 | 0.83 | 1.40 | 1.33 | Upgrade
|
| EPS Growth | - | - | - | -40.71% | 5.26% | 87.32% | Upgrade
|
| Free Cash Flow | -92.97 | -101.5 | -186.83 | -89 | -47.1 | 15.74 | Upgrade
|
| Free Cash Flow Per Share | -1.41 | -1.53 | -2.82 | -1.57 | -0.95 | 0.32 | Upgrade
|
| Dividend Per Share | - | - | - | 0.220 | - | - | Upgrade
|
| Gross Margin | 55.46% | 52.85% | 51.49% | 55.17% | 57.99% | 59.60% | Upgrade
|
| Operating Margin | -11.50% | -13.93% | -37.68% | 12.40% | 24.96% | 25.68% | Upgrade
|
| Profit Margin | -25.94% | -30.97% | -37.03% | 15.42% | 22.98% | 23.60% | Upgrade
|
| Free Cash Flow Margin | -41.89% | -47.07% | -102.39% | -29.23% | -15.65% | 5.62% | Upgrade
|
| EBITDA | -24.54 | -28.7 | -66.01 | 38.77 | 76.4 | 72.47 | Upgrade
|
| EBITDA Margin | -11.06% | -13.31% | -36.17% | 12.74% | 25.39% | 25.89% | Upgrade
|
| D&A For EBITDA | 0.97 | 1.33 | 2.75 | 1.03 | 1.29 | 0.59 | Upgrade
|
| EBIT | -25.51 | -30.03 | -68.76 | 37.75 | 75.11 | 71.88 | Upgrade
|
| EBIT Margin | -11.50% | -13.93% | -37.68% | 12.40% | 24.96% | 25.68% | Upgrade
|
| Effective Tax Rate | - | - | - | 2.30% | 8.97% | 10.33% | Upgrade
|
| Revenue as Reported | - | - | 182.47 | 304.43 | 300.9 | 279.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.