Suzhou Agioe Technologies Co., Ltd. (SHA:688450)
China
· Delayed Price · Currency is CNY 44.55
+0.22 (0.50%)
At close: Apr 29, 2026
Suzhou Agioe Technologies Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | -57.56 | -66.78 | -67.57 | 46.95 | 69.15 | 66.06 | Upgrade
|
| Depreciation & Amortization | 3.72 | 3.72 | 5.69 | 3.15 | 3.31 | 2.42 | Upgrade
|
| Other Amortization | - | - | 0.09 | 0.09 | 0.28 | 0.27 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.89 | 2.89 | 0.01 | 0.01 | - | 1.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.69 | -9.69 | -11.09 | -7.34 | -0.08 | -0.42 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 24.47 | 18.57 | 7.74 | 7.16 | Upgrade
|
| Other Operating Activities | 29.46 | 44.99 | 5.79 | 5.29 | 2.86 | 0.94 | Upgrade
|
| Change in Accounts Receivable | -5.11 | -5.11 | -1.37 | -118.85 | -57.02 | -80 | Upgrade
|
| Change in Inventory | -14.84 | -14.84 | -57.21 | 13.88 | 3.23 | -15.06 | Upgrade
|
| Change in Accounts Payable | 33.07 | 33.07 | 33.34 | -1.65 | -29.82 | 35.23 | Upgrade
|
| Change in Other Net Operating Assets | 2.93 | 2.93 | 1.47 | 0.8 | 1.34 | 1.44 | Upgrade
|
| Operating Cash Flow | -15.12 | -8.81 | -54.59 | -39.6 | 2.12 | 17.52 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -87.90% | -23.70% | Upgrade
|
| Capital Expenditures | -77.85 | -92.69 | -132.24 | -49.4 | -49.22 | -1.78 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.01 | 0 | - | - | 0.02 | Upgrade
|
| Investment in Securities | 68.6 | 108.6 | 195 | -535 | 40 | -28 | Upgrade
|
| Other Investing Activities | 13.01 | 13.2 | 5.77 | 0.38 | 0.14 | 0.37 | Upgrade
|
| Investing Cash Flow | 3.77 | 29.11 | 68.53 | -584.01 | -9.07 | -29.39 | Upgrade
|
| Short-Term Debt Issued | - | - | 113.5 | 169.97 | 77.27 | 26 | Upgrade
|
| Long-Term Debt Issued | - | 59.85 | - | - | - | - | Upgrade
|
| Total Debt Issued | 60.35 | 59.85 | 113.5 | 169.97 | 77.27 | 26 | Upgrade
|
| Short-Term Debt Repaid | - | - | -120 | -157.14 | -21 | -23 | Upgrade
|
| Long-Term Debt Repaid | - | -103 | -3.07 | -2.58 | -1.84 | -1.93 | Upgrade
|
| Total Debt Repaid | -103 | -103 | -123.07 | -159.71 | -22.84 | -24.93 | Upgrade
|
| Net Debt Issued (Repaid) | -42.65 | -43.15 | -9.57 | 10.26 | 54.43 | 1.07 | Upgrade
|
| Issuance of Common Stock | - | - | - | 806.78 | - | - | Upgrade
|
| Common Dividends Paid | -1.78 | -2.11 | -17.25 | -3.54 | -1.16 | -0.83 | Upgrade
|
| Other Financing Activities | -6.16 | -6.89 | - | -20.81 | -1.67 | - | Upgrade
|
| Financing Cash Flow | -50.58 | -52.15 | -26.82 | 792.69 | 51.59 | 0.23 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | -0 | - | - | - | - | Upgrade
|
| Net Cash Flow | -61.94 | -31.85 | -12.88 | 169.08 | 44.64 | -11.64 | Upgrade
|
| Free Cash Flow | -92.97 | -101.5 | -186.83 | -89 | -47.1 | 15.74 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -28.61% | Upgrade
|
| Free Cash Flow Margin | -41.89% | -47.07% | -102.39% | -29.23% | -15.65% | 5.62% | Upgrade
|
| Free Cash Flow Per Share | -1.41 | -1.53 | -2.82 | -1.57 | -0.95 | 0.32 | Upgrade
|
| Cash Income Tax Paid | - | 9.01 | 8.08 | 18.84 | 18.95 | 19.9 | Upgrade
|
| Levered Free Cash Flow | -144.7 | -135.23 | -138.1 | -106.49 | -80.47 | 1.86 | Upgrade
|
| Unlevered Free Cash Flow | -144.7 | -135.23 | -136.39 | -104.64 | -79.42 | 2.38 | Upgrade
|
| Change in Working Capital | 16.06 | 16.06 | -11.98 | -106.31 | -81.14 | -60.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.