Sichuan Tianwei Electronic Co.,Ltd. (SHA:688511)
22.88
-0.26 (-1.12%)
Apr 29, 2026, 3:00 PM CST
SHA:688511 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 146.85 | 74.81 | 137.52 | 107.64 | 204.99 | Upgrade
|
| Other Revenue | 3.35 | 2.95 | 2.96 | 3.11 | 3.06 | Upgrade
|
| Revenue | 150.2 | 77.76 | 140.48 | 110.75 | 208.05 | Upgrade
|
| Revenue Growth (YoY) | 93.16% | -44.65% | 26.84% | -46.77% | -11.43% | Upgrade
|
| Cost of Revenue | 83.86 | 57.74 | 59.38 | 40.96 | 56.17 | Upgrade
|
| Gross Profit | 66.34 | 20.01 | 81.1 | 69.79 | 151.88 | Upgrade
|
| Selling, General & Admin | 24.46 | 26.48 | 30.71 | 25.99 | 23.02 | Upgrade
|
| Research & Development | 20.92 | 22 | 16.04 | 14.16 | 11.75 | Upgrade
|
| Other Operating Expenses | 0.67 | -0.17 | 0.33 | -0.19 | -0.04 | Upgrade
|
| Operating Expenses | 29.48 | 63.52 | 52.94 | 39.01 | 35.92 | Upgrade
|
| Operating Income | 36.87 | -43.51 | 28.16 | 30.78 | 115.96 | Upgrade
|
| Interest Expense | - | - | - | -0.07 | -1.41 | Upgrade
|
| Interest & Investment Income | 8.26 | 11.36 | 13.19 | 16.81 | 4.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -0.05 | 0.26 | -0.13 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 45.14 | -32.2 | 41.61 | 47.39 | 118.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | -0.01 | 0.05 | 0.04 | Upgrade
|
| Asset Writedown | - | -0.1 | - | - | - | Upgrade
|
| Other Unusual Items | -9.3 | 1.15 | 15.15 | 3.44 | 14.15 | Upgrade
|
| Pretax Income | 35.84 | -31.15 | 56.75 | 50.88 | 133.14 | Upgrade
|
| Income Tax Expense | 5.49 | -5.04 | 7.04 | 5.96 | 18.59 | Upgrade
|
| Earnings From Continuing Operations | 30.36 | -26.11 | 49.7 | 44.92 | 114.54 | Upgrade
|
| Minority Interest in Earnings | 3.78 | - | - | - | - | Upgrade
|
| Net Income | 34.13 | -26.11 | 49.7 | 44.92 | 114.54 | Upgrade
|
| Net Income to Common | 34.13 | -26.11 | 49.7 | 44.92 | 114.54 | Upgrade
|
| Net Income Growth | - | - | 10.64% | -60.78% | 1.61% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 133 | 102 | 135 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 133 | 102 | 135 | 115 | Upgrade
|
| Shares Change (YoY) | 0.25% | 30.53% | -24.36% | 16.95% | 13.90% | Upgrade
|
| EPS (Basic) | 0.26 | -0.20 | 0.49 | 0.33 | 0.99 | Upgrade
|
| EPS (Diluted) | 0.26 | -0.20 | 0.49 | 0.33 | 0.99 | Upgrade
|
| EPS Growth | - | - | 46.27% | -66.47% | -10.79% | Upgrade
|
| Free Cash Flow | -26.18 | -17.04 | -16.31 | 111.5 | 41.38 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.13 | -0.16 | 0.83 | 0.36 | Upgrade
|
| Dividend Per Share | 0.231 | - | 0.222 | - | 0.370 | Upgrade
|
| Dividend Growth | - | - | - | - | 24.98% | Upgrade
|
| Gross Margin | 44.17% | 25.74% | 57.73% | 63.02% | 73.00% | Upgrade
|
| Operating Margin | 24.55% | -55.95% | 20.05% | 27.79% | 55.74% | Upgrade
|
| Profit Margin | 22.73% | -33.58% | 35.38% | 40.56% | 55.05% | Upgrade
|
| Free Cash Flow Margin | -17.43% | -21.91% | -11.61% | 100.67% | 19.89% | Upgrade
|
| EBITDA | 46.45 | -35.72 | 35.49 | 37.92 | 122.28 | Upgrade
|
| EBITDA Margin | 30.92% | -45.94% | 25.26% | 34.23% | 58.77% | Upgrade
|
| D&A For EBITDA | 9.58 | 7.78 | 7.33 | 7.14 | 6.32 | Upgrade
|
| EBIT | 36.87 | -43.51 | 28.16 | 30.78 | 115.96 | Upgrade
|
| EBIT Margin | 24.55% | -55.95% | 20.05% | 27.79% | 55.74% | Upgrade
|
| Effective Tax Rate | 15.30% | - | 12.41% | 11.71% | 13.97% | Upgrade
|
| Revenue as Reported | 150.2 | 77.76 | 140.48 | 110.75 | 208.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.