Anhui Wanyi Science and Technology Co.,Ltd. (SHA:688600)
China
· Delayed Price · Currency is CNY 28.58
-0.82 (-2.79%)
Apr 29, 2026, 3:00 PM CST
SHA:688600 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 752.64 | 707.71 | 699.84 | 756.87 | 648.38 | 537.14 | Upgrade
|
| Other Revenue | - | - | 40.48 | 30 | 27.02 | 25.32 | Upgrade
|
| Revenue | 752.64 | 707.71 | 740.32 | 786.87 | 675.4 | 562.45 | Upgrade
|
| Revenue Growth (YoY) | -0.93% | -4.41% | -5.92% | 16.50% | 20.08% | 34.79% | Upgrade
|
| Cost of Revenue | 380.34 | 356.08 | 412.09 | 418 | 364.09 | 286.98 | Upgrade
|
| Gross Profit | 372.3 | 351.63 | 328.23 | 368.87 | 311.31 | 275.47 | Upgrade
|
| Selling, General & Admin | 208.7 | 199.17 | 188.85 | 196.12 | 192.67 | 175.79 | Upgrade
|
| Research & Development | 120.93 | 124.41 | 146.77 | 166.42 | 134.22 | 117.31 | Upgrade
|
| Other Operating Expenses | -49.18 | -46.02 | -17.15 | -26.14 | -21.16 | -18.96 | Upgrade
|
| Operating Expenses | 280.44 | 277.56 | 316.83 | 341.29 | 314.78 | 276.68 | Upgrade
|
| Operating Income | 91.86 | 74.07 | 11.4 | 27.58 | -3.47 | -1.21 | Upgrade
|
| Interest Expense | - | - | -1.31 | -0.35 | -0.27 | -0.18 | Upgrade
|
| Interest & Investment Income | 4.85 | 4.44 | 9.62 | 8.17 | 9.06 | 17.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.18 | -1.67 | 0.04 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | -6.32 | -0.09 | -0.02 | -0.71 | -0.29 | Upgrade
|
| EBT Excluding Unusual Items | 90.71 | 72.18 | 19.43 | 33.71 | 4.64 | 15.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.35 | 0.02 | -2.25 | 0.94 | 2.33 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.39 | -2.4 | -0.08 | -0.38 | -0.35 | -0.29 | Upgrade
|
| Asset Writedown | -15.29 | -14.76 | -0.08 | -0.09 | - | - | Upgrade
|
| Other Unusual Items | - | - | 10.34 | 11.51 | 34.99 | 24.29 | Upgrade
|
| Pretax Income | 72.68 | 55.04 | 27.36 | 45.69 | 41.61 | 39.45 | Upgrade
|
| Income Tax Expense | -0.08 | 0 | 12.96 | 1.88 | -9.22 | -9.45 | Upgrade
|
| Earnings From Continuing Operations | 72.76 | 55.04 | 14.41 | 43.81 | 50.83 | 48.9 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -3.02 | -1.42 | Upgrade
|
| Net Income | 72.76 | 55.04 | 14.41 | 43.81 | 47.81 | 47.48 | Upgrade
|
| Net Income to Common | 72.76 | 55.04 | 14.41 | 43.81 | 47.81 | 47.48 | Upgrade
|
| Net Income Growth | 70.90% | 282.04% | -67.12% | -8.37% | 0.69% | -19.32% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 125 | 131 | 133 | 133 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 125 | 131 | 133 | 133 | 136 | Upgrade
|
| Shares Change (YoY) | -7.41% | -4.49% | -1.34% | -0.03% | -2.11% | 15.25% | Upgrade
|
| EPS (Basic) | 0.60 | 0.44 | 0.11 | 0.33 | 0.36 | 0.36 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.44 | 0.11 | 0.33 | 0.36 | 0.35 | Upgrade
|
| EPS Growth | 84.58% | 300.00% | -66.67% | -8.33% | 2.86% | -30.00% | Upgrade
|
| Free Cash Flow | 49.21 | 37.01 | -18.53 | 30.15 | -88.17 | -83.98 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.30 | -0.14 | 0.23 | -0.66 | -0.62 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 0.200 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | - | - | -50.00% | - | - | -20.00% | Upgrade
|
| Gross Margin | 49.47% | 49.69% | 44.34% | 46.88% | 46.09% | 48.98% | Upgrade
|
| Operating Margin | 12.21% | 10.47% | 1.54% | 3.50% | -0.52% | -0.22% | Upgrade
|
| Profit Margin | 9.67% | 7.78% | 1.95% | 5.57% | 7.08% | 8.44% | Upgrade
|
| Free Cash Flow Margin | 6.54% | 5.23% | -2.50% | 3.83% | -13.05% | -14.93% | Upgrade
|
| EBITDA | 116.93 | 97.92 | 30.34 | 46.36 | 11.17 | 11.65 | Upgrade
|
| EBITDA Margin | 15.54% | 13.84% | 4.10% | 5.89% | 1.65% | 2.07% | Upgrade
|
| D&A For EBITDA | 25.08 | 23.85 | 18.95 | 18.78 | 14.64 | 12.87 | Upgrade
|
| EBIT | 91.86 | 74.07 | 11.4 | 27.58 | -3.47 | -1.21 | Upgrade
|
| EBIT Margin | 12.21% | 10.47% | 1.54% | 3.50% | -0.51% | -0.21% | Upgrade
|
| Effective Tax Rate | - | 0.01% | 47.35% | 4.11% | - | - | Upgrade
|
| Revenue as Reported | - | - | 740.32 | 786.87 | 675.4 | 562.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.