Bestechnic (Shanghai) Co., Ltd. (SHA:688608)
173.64
+1.96 (1.14%)
Apr 29, 2026, 1:55 PM CST
Bestechnic (Shanghai) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 3,523 | 3,262 | 2,176 | 1,485 | 1,765 | Upgrade
|
| Other Revenue | 2.26 | 1.35 | 0.56 | - | - | Upgrade
|
| Revenue | 3,525 | 3,263 | 2,176 | 1,485 | 1,765 | Upgrade
|
| Revenue Growth (YoY) | 8.02% | 49.94% | 46.57% | -15.89% | 66.36% | Upgrade
|
| Cost of Revenue | 2,193 | 2,164 | 1,500 | 960.19 | 1,111 | Upgrade
|
| Gross Profit | 1,332 | 1,099 | 675.97 | 524.61 | 653.95 | Upgrade
|
| Selling, General & Admin | 152.26 | 146.61 | 122.71 | 122.14 | 87.85 | Upgrade
|
| Research & Development | 690.63 | 617.39 | 549.92 | 439.78 | 289.19 | Upgrade
|
| Other Operating Expenses | 8.66 | 15.47 | 6.71 | 0.83 | 1.28 | Upgrade
|
| Operating Expenses | 851.55 | 779.18 | 680.75 | 562.17 | 380.68 | Upgrade
|
| Operating Income | 480.2 | 320.02 | -4.78 | -37.57 | 273.27 | Upgrade
|
| Interest Expense | -1.03 | -1.25 | -1.09 | -2.38 | -0.92 | Upgrade
|
| Interest & Investment Income | 129.11 | 115.93 | 105.5 | 116.73 | 127.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -34.82 | 17.26 | 14.57 | 27.94 | -10.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | -0.15 | -0.06 | -0.17 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 573.24 | 451.81 | 114.13 | 104.55 | 389.13 | Upgrade
|
| Impairment of Goodwill | - | - | -10.56 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.05 | -3.22 | -2.37 | -4.68 | 14.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | 0.03 | -0.01 | - | 0.01 | Upgrade
|
| Other Unusual Items | 15.79 | 13.31 | 23.19 | 24.22 | 6.64 | Upgrade
|
| Pretax Income | 595.27 | 461.93 | 124.38 | 124.09 | 409.84 | Upgrade
|
| Income Tax Expense | 1.27 | 1.46 | 0.75 | 1.67 | 2.13 | Upgrade
|
| Net Income | 594 | 460.47 | 123.63 | 122.42 | 407.72 | Upgrade
|
| Net Income to Common | 594 | 460.47 | 123.63 | 122.42 | 407.72 | Upgrade
|
| Net Income Growth | 29.00% | 272.47% | 0.98% | -69.97% | 105.51% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 167 | 167 | 168 | 168 | Upgrade
|
| Shares Outstanding (Diluted) | 169 | 169 | 169 | 168 | 168 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.17% | 0.36% | 0.10% | 33.52% | Upgrade
|
| EPS (Basic) | 3.54 | 2.76 | 0.74 | 0.73 | 2.43 | Upgrade
|
| EPS (Diluted) | 3.52 | 2.73 | 0.73 | 0.73 | 2.42 | Upgrade
|
| EPS Growth | 28.93% | 273.11% | 0.62% | -70.00% | 53.92% | Upgrade
|
| Free Cash Flow | 290.24 | 408.78 | 276 | -507.42 | -182.34 | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 2.42 | 1.63 | -3.01 | -1.08 | Upgrade
|
| Dividend Per Share | 1.400 | 1.400 | 0.114 | - | 0.243 | Upgrade
|
| Dividend Growth | - | 1124.85% | - | - | 102.42% | Upgrade
|
| Gross Margin | 37.78% | 33.68% | 31.06% | 35.33% | 37.04% | Upgrade
|
| Operating Margin | 13.62% | 9.81% | -0.22% | -2.53% | 15.48% | Upgrade
|
| Profit Margin | 16.85% | 14.11% | 5.68% | 8.24% | 23.10% | Upgrade
|
| Free Cash Flow Margin | 8.23% | 12.53% | 12.68% | -34.17% | -10.33% | Upgrade
|
| EBITDA | 513.33 | 408.92 | 77.72 | 14.87 | 303.09 | Upgrade
|
| EBITDA Margin | 14.56% | 12.53% | 3.57% | 1.00% | 17.17% | Upgrade
|
| D&A For EBITDA | 33.13 | 88.9 | 82.5 | 52.43 | 29.82 | Upgrade
|
| EBIT | 480.2 | 320.02 | -4.78 | -37.57 | 273.27 | Upgrade
|
| EBIT Margin | 13.62% | 9.81% | -0.22% | -2.53% | 15.48% | Upgrade
|
| Effective Tax Rate | 0.21% | 0.32% | 0.60% | 1.35% | 0.52% | Upgrade
|
| Revenue as Reported | 3,525 | 3,263 | 2,176 | 1,485 | 1,765 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.