Shenzhen SEICHI Technologies Co., Ltd. (SHA:688627)
China
· Delayed Price · Currency is CNY 287.99
-0.51 (-0.18%)
At close: Apr 29, 2026
SHA:688627 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,125 | 802.27 | 647.55 | 500.42 | 457 | Upgrade
|
| Other Revenue | 2.93 | 0.86 | 1.02 | 1.02 | 1.31 | Upgrade
|
| Revenue | 1,128 | 803.13 | 648.56 | 501.44 | 458.31 | Upgrade
|
| Revenue Growth (YoY) | 40.46% | 23.83% | 29.34% | 9.41% | 60.99% | Upgrade
|
| Cost of Revenue | 733.31 | 547.18 | 414.43 | 330.71 | 289.21 | Upgrade
|
| Gross Profit | 394.75 | 255.95 | 234.13 | 170.73 | 169.1 | Upgrade
|
| Selling, General & Admin | 120.26 | 80.65 | 81.95 | 80.56 | 81.89 | Upgrade
|
| Research & Development | 183.12 | 109.69 | 71.85 | 46.05 | 34.11 | Upgrade
|
| Other Operating Expenses | -14.09 | -9.57 | 3.28 | -8.31 | -8.62 | Upgrade
|
| Operating Expenses | 323.95 | 198.84 | 165.42 | 121.53 | 105.47 | Upgrade
|
| Operating Income | 70.8 | 57.12 | 68.72 | 49.2 | 63.63 | Upgrade
|
| Interest Expense | -1.84 | -0.74 | -0.42 | -0.64 | -1 | Upgrade
|
| Interest & Investment Income | 12.35 | 12.7 | 24.65 | 7.47 | 8.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.08 | -4.32 | -1.67 | -2.51 | 1.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.56 | 0.02 | -0.65 | 2.36 | -0.56 | Upgrade
|
| EBT Excluding Unusual Items | 81.83 | 64.78 | 90.63 | 55.87 | 71.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | -17.43 | 7.85 | 4.12 | 0.48 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.32 | -0.54 | -0.05 | -0 | 0.06 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.41 | Upgrade
|
| Other Unusual Items | 3.3 | 1.46 | 34.84 | 14.53 | 5.07 | Upgrade
|
| Pretax Income | 67.38 | 73.54 | 129.54 | 70.88 | 75.7 | Upgrade
|
| Income Tax Expense | -2.65 | -6.21 | 17.57 | 6.81 | 8.28 | Upgrade
|
| Earnings From Continuing Operations | 70.03 | 79.75 | 111.98 | 64.07 | 67.42 | Upgrade
|
| Minority Interest in Earnings | -4.61 | 0.41 | 3.71 | 2 | 0.49 | Upgrade
|
| Net Income | 65.42 | 80.16 | 115.68 | 66.07 | 67.91 | Upgrade
|
| Net Income to Common | 65.42 | 80.16 | 115.68 | 66.07 | 67.91 | Upgrade
|
| Net Income Growth | -18.39% | -30.71% | 75.10% | -2.71% | 146.91% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 94 | 80 | 70 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 94 | 80 | 70 | 69 | Upgrade
|
| Shares Change (YoY) | -0.39% | 16.54% | 14.30% | 2.13% | 27.32% | Upgrade
|
| EPS (Basic) | 0.70 | 0.86 | 1.44 | 0.94 | 0.99 | Upgrade
|
| EPS (Diluted) | 0.70 | 0.86 | 1.44 | 0.94 | 0.99 | Upgrade
|
| EPS Growth | -18.07% | -40.54% | 53.19% | -4.73% | 93.93% | Upgrade
|
| Free Cash Flow | -25.94 | -8.55 | -30.53 | -49.23 | 70.19 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.09 | -0.38 | -0.70 | 1.02 | Upgrade
|
| Dividend Per Share | 0.224 | 0.319 | 0.372 | - | - | Upgrade
|
| Dividend Growth | -29.80% | -14.22% | - | - | - | Upgrade
|
| Gross Margin | 34.99% | 31.87% | 36.10% | 34.05% | 36.90% | Upgrade
|
| Operating Margin | 6.28% | 7.11% | 10.60% | 9.81% | 13.88% | Upgrade
|
| Profit Margin | 5.80% | 9.98% | 17.84% | 13.18% | 14.82% | Upgrade
|
| Free Cash Flow Margin | -2.30% | -1.06% | -4.71% | -9.82% | 15.32% | Upgrade
|
| EBITDA | 80.08 | 65.62 | 74.62 | 52.45 | 66.98 | Upgrade
|
| EBITDA Margin | 7.10% | 8.17% | 11.51% | 10.46% | 14.61% | Upgrade
|
| D&A For EBITDA | 9.28 | 8.5 | 5.91 | 3.25 | 3.35 | Upgrade
|
| EBIT | 70.8 | 57.12 | 68.72 | 49.2 | 63.63 | Upgrade
|
| EBIT Margin | 6.28% | 7.11% | 10.60% | 9.81% | 13.88% | Upgrade
|
| Effective Tax Rate | - | - | 13.56% | 9.61% | 10.94% | Upgrade
|
| Revenue as Reported | 1,128 | 803.13 | 648.56 | 504.58 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.