Suzhou Nanomicro Technology Co., Ltd. (SHA:688690)
China
· Delayed Price · Currency is CNY 32.88
-0.48 (-1.44%)
Apr 29, 2026, 3:00 PM CST
SHA:688690 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 987.28 | 923.1 | 780.53 | 584.9 | 698.17 | 443.73 | Upgrade
|
| Other Revenue | 1.59 | 1.59 | 1.92 | 1.96 | 7.68 | 2.62 | Upgrade
|
| Revenue | 988.87 | 924.69 | 782.46 | 586.87 | 705.84 | 446.35 | Upgrade
|
| Revenue Growth (YoY) | 21.04% | 18.18% | 33.33% | -16.86% | 58.14% | 117.74% | Upgrade
|
| Cost of Revenue | 304.41 | 290.54 | 249.81 | 142.29 | 154.85 | 75.02 | Upgrade
|
| Gross Profit | 684.46 | 634.15 | 532.64 | 444.58 | 550.99 | 371.32 | Upgrade
|
| Selling, General & Admin | 277.99 | 277.15 | 248.48 | 233.44 | 196.43 | 113.89 | Upgrade
|
| Research & Development | 187.91 | 192.3 | 172.83 | 157.52 | 115.66 | 65.64 | Upgrade
|
| Other Operating Expenses | -5.17 | -0.87 | -4.11 | 6.8 | 8.16 | 6.39 | Upgrade
|
| Operating Expenses | 466.95 | 474.78 | 428.01 | 396.95 | 327.19 | 188.18 | Upgrade
|
| Operating Income | 217.51 | 159.37 | 104.64 | 47.63 | 223.8 | 183.15 | Upgrade
|
| Interest Expense | -0.63 | -0.63 | -2.1 | -2.41 | -5.11 | -1.2 | Upgrade
|
| Interest & Investment Income | 2.3 | 2.3 | 2.34 | 10.67 | 70.65 | 17.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.2 | -1.2 | 0.03 | 0.1 | 1.56 | -0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.87 | -0.47 | -0.45 | -0.85 | 0.63 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 217.13 | 159.38 | 104.45 | 55.15 | 291.54 | 198.39 | Upgrade
|
| Impairment of Goodwill | - | - | -25.06 | -26.45 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.37 | 0.75 | 0.29 | -0.11 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.42 | 0.68 | -8.91 | 18.41 | -0.18 | -0.33 | Upgrade
|
| Asset Writedown | -9.81 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 16.65 | 16.65 | 23.88 | 18.36 | 15.84 | 14.77 | Upgrade
|
| Pretax Income | 224.76 | 177.46 | 94.64 | 65.36 | 307.2 | 212.83 | Upgrade
|
| Income Tax Expense | 43.16 | 36.04 | 11.71 | 6.95 | 30.33 | 25.5 | Upgrade
|
| Earnings From Continuing Operations | 181.6 | 141.42 | 82.93 | 58.41 | 276.86 | 187.34 | Upgrade
|
| Minority Interest in Earnings | -6.67 | -5.41 | -0.09 | 10.16 | -1.74 | 0.75 | Upgrade
|
| Net Income | 174.93 | 136.01 | 82.84 | 68.57 | 275.13 | 188.09 | Upgrade
|
| Net Income to Common | 174.93 | 136.01 | 82.84 | 68.57 | 275.13 | 188.09 | Upgrade
|
| Net Income Growth | 83.81% | 64.18% | 20.82% | -75.08% | 46.27% | 158.75% | Upgrade
|
| Shares Outstanding (Basic) | 401 | 401 | 402 | 404 | 402 | 378 | Upgrade
|
| Shares Outstanding (Diluted) | 401 | 401 | 402 | 404 | 402 | 378 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.21% | -0.50% | 0.39% | 6.31% | 6.17% | Upgrade
|
| EPS (Basic) | 0.44 | 0.34 | 0.21 | 0.17 | 0.69 | 0.50 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.34 | 0.21 | 0.17 | 0.68 | 0.50 | Upgrade
|
| EPS Growth | 83.92% | 64.52% | 21.42% | -75.17% | 37.59% | 143.70% | Upgrade
|
| Free Cash Flow | 94.33 | 82.7 | -6.36 | 0.98 | -43.83 | 110.35 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.21 | -0.02 | 0.00 | -0.11 | 0.29 | Upgrade
|
| Dividend Per Share | 0.102 | 0.102 | 0.063 | 0.050 | 0.103 | 0.071 | Upgrade
|
| Dividend Growth | 61.91% | 61.91% | 26.00% | -51.46% | 45.07% | - | Upgrade
|
| Gross Margin | 69.22% | 68.58% | 68.07% | 75.75% | 78.06% | 83.19% | Upgrade
|
| Operating Margin | 22.00% | 17.23% | 13.37% | 8.12% | 31.71% | 41.03% | Upgrade
|
| Profit Margin | 17.69% | 14.71% | 10.59% | 11.68% | 38.98% | 42.14% | Upgrade
|
| Free Cash Flow Margin | 9.54% | 8.94% | -0.81% | 0.17% | -6.21% | 24.72% | Upgrade
|
| EBITDA | 294.37 | 233.56 | 168.15 | 90.9 | 254.33 | 204.52 | Upgrade
|
| EBITDA Margin | 29.77% | 25.26% | 21.49% | 15.49% | 36.03% | 45.82% | Upgrade
|
| D&A For EBITDA | 76.85 | 74.19 | 63.52 | 43.27 | 30.53 | 21.37 | Upgrade
|
| EBIT | 217.51 | 159.37 | 104.64 | 47.63 | 223.8 | 183.15 | Upgrade
|
| EBIT Margin | 22.00% | 17.23% | 13.37% | 8.12% | 31.71% | 41.03% | Upgrade
|
| Effective Tax Rate | 19.20% | 20.31% | 12.38% | 10.64% | 9.87% | 11.98% | Upgrade
|
| Revenue as Reported | 924.69 | 924.69 | 782.46 | 586.87 | 705.84 | 446.35 | Upgrade
|
| Advertising Expenses | - | 11.8 | 13.34 | 8.83 | 4.79 | 3.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.