Sichuan New Energy Power Company Limited (SHE:000155)
China
· Delayed Price · Currency is CNY 19.29
+0.97 (5.29%)
Apr 29, 2026, 2:05 PM CST
SHE:000155 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 3,513 | 2,982 | 3,245 | 3,742 | 4,816 | Upgrade
|
| Other Revenue | 86.66 | 72.91 | 67.5 | 58.94 | 50.1 | Upgrade
|
| Revenue | 3,600 | 3,055 | 3,313 | 3,801 | 4,866 | Upgrade
|
| Revenue Growth (YoY) | 17.83% | -7.79% | -12.85% | -21.88% | 30.86% | Upgrade
|
| Cost of Revenue | 2,135 | 1,693 | 1,412 | 1,737 | 3,314 | Upgrade
|
| Gross Profit | 1,465 | 1,362 | 1,901 | 2,065 | 1,552 | Upgrade
|
| Selling, General & Admin | 331.1 | 332.12 | 290.45 | 278.79 | 249.22 | Upgrade
|
| Research & Development | 29.52 | 21.11 | 27.12 | 24.1 | 8 | Upgrade
|
| Other Operating Expenses | 8.2 | -40.77 | -20.9 | 16.79 | 9.82 | Upgrade
|
| Operating Expenses | 432.53 | 331.7 | 315.94 | 350.23 | 277.03 | Upgrade
|
| Operating Income | 1,032 | 1,030 | 1,585 | 1,714 | 1,275 | Upgrade
|
| Interest Expense | -277.13 | -286.15 | -288.36 | -345.05 | -386.4 | Upgrade
|
| Interest & Investment Income | 77.68 | 110.58 | 109.35 | 51.41 | 39.17 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.08 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.72 | -4.6 | 14.56 | -5.62 | -44.11 | Upgrade
|
| EBT Excluding Unusual Items | 825.27 | 850.3 | 1,420 | 1,415 | 883.45 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -24.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.3 | 5.09 | 5.73 | 2.38 | 3.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | 2.6 | 0.12 | -13.31 | 0.01 | Upgrade
|
| Asset Writedown | -0.3 | -78.68 | -15.64 | 0.07 | -1.87 | Upgrade
|
| Legal Settlements | -0.09 | -4.08 | -1.01 | - | - | Upgrade
|
| Other Unusual Items | -7.9 | 12.72 | 15.43 | 16.23 | 2.79 | Upgrade
|
| Pretax Income | 814.89 | 793.85 | 1,429 | 1,430 | 870.94 | Upgrade
|
| Income Tax Expense | 153.5 | 68.31 | 137.47 | 145.64 | 184.8 | Upgrade
|
| Earnings From Continuing Operations | 661.39 | 725.55 | 1,291 | 1,284 | 686.14 | Upgrade
|
| Minority Interest in Earnings | -158.9 | 1.34 | -494 | -574.49 | -338.42 | Upgrade
|
| Net Income | 502.49 | 726.89 | 797.43 | 709.78 | 347.72 | Upgrade
|
| Net Income to Common | 502.49 | 726.89 | 797.43 | 709.78 | 347.72 | Upgrade
|
| Net Income Growth | -30.87% | -8.85% | 12.35% | 104.13% | 30.51% | Upgrade
|
| Shares Outstanding (Basic) | 1,861 | 1,731 | 1,477 | 1,479 | 1,449 | Upgrade
|
| Shares Outstanding (Diluted) | 1,861 | 1,731 | 1,477 | 1,479 | 1,449 | Upgrade
|
| Shares Change (YoY) | 7.54% | 17.20% | -0.13% | 2.06% | 14.19% | Upgrade
|
| EPS (Basic) | 0.27 | 0.42 | 0.54 | 0.48 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.42 | 0.54 | 0.48 | 0.24 | Upgrade
|
| EPS Growth | -35.71% | -22.22% | 12.50% | 100.00% | 14.29% | Upgrade
|
| Free Cash Flow | -19.22 | -3.42 | -427.18 | 1,523 | 27.62 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.00 | -0.29 | 1.03 | 0.02 | Upgrade
|
| Dividend Per Share | 0.170 | 0.160 | - | - | - | Upgrade
|
| Dividend Growth | 6.25% | - | - | - | - | Upgrade
|
| Gross Margin | 40.70% | 44.59% | 57.37% | 54.31% | 31.89% | Upgrade
|
| Operating Margin | 28.68% | 33.73% | 47.84% | 45.10% | 26.20% | Upgrade
|
| Profit Margin | 13.96% | 23.79% | 24.07% | 18.67% | 7.15% | Upgrade
|
| Free Cash Flow Margin | -0.53% | -0.11% | -12.89% | 40.06% | 0.57% | Upgrade
|
| EBITDA | 1,800 | 1,670 | 2,146 | 2,240 | 1,730 | Upgrade
|
| EBITDA Margin | 50.00% | 54.67% | 64.78% | 58.93% | 35.56% | Upgrade
|
| D&A For EBITDA | 767.42 | 639.62 | 561.42 | 525.9 | 455.56 | Upgrade
|
| EBIT | 1,032 | 1,030 | 1,585 | 1,714 | 1,275 | Upgrade
|
| EBIT Margin | 28.68% | 33.73% | 47.84% | 45.10% | 26.20% | Upgrade
|
| Effective Tax Rate | 18.84% | 8.60% | 9.62% | 10.18% | 21.22% | Upgrade
|
| Revenue as Reported | 3,600 | 3,055 | 3,313 | 3,801 | 4,866 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.