Gree Electric Appliances, Inc. of Zhuhai (SHE:000651)
China
· Delayed Price · Currency is CNY 40.70
+2.26 (5.88%)
Apr 29, 2026, 11:27 AM CST
SHE:000651 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 171,906 | 170,447 | 169,715 | 174,565 | 153,166 | 144,841 | Upgrade
|
| Other Revenue | 653.19 | 671.1 | 19,448 | 29,414 | 35,823 | 43,028 | Upgrade
|
| Revenue | 172,560 | 171,118 | 189,164 | 203,979 | 188,988 | 187,869 | Upgrade
|
| Revenue Growth (YoY) | -11.65% | -9.54% | -7.26% | 7.93% | 0.60% | 11.69% | Upgrade
|
| Cost of Revenue | 120,678 | 119,642 | 133,638 | 146,028 | 140,378 | 142,695 | Upgrade
|
| Gross Profit | 51,882 | 51,476 | 55,526 | 57,951 | 48,610 | 45,174 | Upgrade
|
| Selling, General & Admin | 14,352 | 13,591 | 15,816 | 21,349 | 16,559 | 15,638 | Upgrade
|
| Research & Development | 6,204 | 6,463 | 6,904 | 6,762 | 6,281 | 6,297 | Upgrade
|
| Other Operating Expenses | 566.01 | 573.69 | 991.6 | 1,971 | 1,594 | 1,051 | Upgrade
|
| Operating Expenses | 21,122 | 20,628 | 23,996 | 30,930 | 24,981 | 23,193 | Upgrade
|
| Operating Income | 30,759 | 30,849 | 31,530 | 27,021 | 23,629 | 21,981 | Upgrade
|
| Interest Expense | -26.23 | -26.78 | -2,537 | -3,089 | -2,919 | -2,275 | Upgrade
|
| Interest & Investment Income | 481.29 | 402.25 | 7,434 | 7,446 | 5,896 | 6,550 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -250.08 | 373 | 500.02 | -99.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,376 | 4,561 | -65.28 | -69.07 | -98.02 | -125.8 | Upgrade
|
| EBT Excluding Unusual Items | 35,590 | 35,785 | 36,111 | 31,682 | 27,008 | 26,030 | Upgrade
|
| Impairment of Goodwill | - | - | -266.7 | -206.86 | -246.57 | -107.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 370.5 | 164.26 | -273.98 | 437.58 | -343.58 | -58.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.61 | 52.21 | 16.97 | 382.92 | 0.61 | 6.21 | Upgrade
|
| Asset Writedown | -1,278 | -1,357 | -635.25 | -240.09 | -49.84 | -16.02 | Upgrade
|
| Other Unusual Items | - | - | 1,944 | 759.97 | 848.4 | 947.98 | Upgrade
|
| Pretax Income | 34,706 | 34,645 | 36,896 | 32,816 | 27,217 | 26,803 | Upgrade
|
| Income Tax Expense | 5,686 | 5,782 | 4,525 | 5,097 | 4,206 | 3,971 | Upgrade
|
| Earnings From Continuing Operations | 29,020 | 28,863 | 32,371 | 27,719 | 23,011 | 22,832 | Upgrade
|
| Net Income to Company | 29,020 | 28,863 | 32,371 | 27,719 | 23,011 | 22,832 | Upgrade
|
| Minority Interest in Earnings | 160.87 | 140.36 | -186.5 | 1,298 | 1,495 | 231.84 | Upgrade
|
| Net Income | 29,181 | 29,003 | 32,185 | 29,017 | 24,507 | 23,064 | Upgrade
|
| Net Income to Common | 29,181 | 29,003 | 32,185 | 29,017 | 24,507 | 23,064 | Upgrade
|
| Net Income Growth | -12.67% | -9.88% | 10.91% | 18.41% | 6.26% | 4.01% | Upgrade
|
| Shares Outstanding (Basic) | 5,593 | 5,578 | 5,521 | 5,559 | 5,532 | 5,709 | Upgrade
|
| Shares Outstanding (Diluted) | 5,593 | 5,578 | 5,521 | 5,559 | 5,532 | 5,709 | Upgrade
|
| Shares Change (YoY) | 1.23% | 1.03% | -0.69% | 0.49% | -3.10% | -4.59% | Upgrade
|
| EPS (Basic) | 5.22 | 5.20 | 5.83 | 5.22 | 4.43 | 4.04 | Upgrade
|
| EPS (Diluted) | 5.22 | 5.20 | 5.83 | 5.22 | 4.43 | 4.04 | Upgrade
|
| EPS Growth | -13.73% | -10.81% | 11.69% | 17.83% | 9.65% | 9.02% | Upgrade
|
| Free Cash Flow | 41,727 | 44,666 | 26,069 | 50,973 | 22,632 | -3,833 | Upgrade
|
| Free Cash Flow Per Share | 7.46 | 8.01 | 4.72 | 9.17 | 4.09 | -0.67 | Upgrade
|
| Dividend Per Share | - | - | 3.000 | 2.380 | 2.000 | 3.000 | Upgrade
|
| Dividend Growth | - | - | 26.05% | 19.00% | -33.33% | -25.00% | Upgrade
|
| Gross Margin | 30.07% | 30.08% | 29.35% | 28.41% | 25.72% | 24.05% | Upgrade
|
| Operating Margin | 17.82% | 18.03% | 16.67% | 13.25% | 12.50% | 11.70% | Upgrade
|
| Profit Margin | 16.91% | 16.95% | 17.01% | 14.23% | 12.97% | 12.28% | Upgrade
|
| Free Cash Flow Margin | 24.18% | 26.10% | 13.78% | 24.99% | 11.97% | -2.04% | Upgrade
|
| EBITDA | 35,791 | 35,903 | 36,676 | 32,304 | 28,599 | 25,625 | Upgrade
|
| EBITDA Margin | 20.74% | 20.98% | 19.39% | 15.84% | 15.13% | 13.64% | Upgrade
|
| D&A For EBITDA | 5,032 | 5,055 | 5,147 | 5,283 | 4,970 | 3,644 | Upgrade
|
| EBIT | 30,759 | 30,849 | 31,530 | 27,021 | 23,629 | 21,981 | Upgrade
|
| EBIT Margin | 17.82% | 18.03% | 16.67% | 13.25% | 12.50% | 11.70% | Upgrade
|
| Effective Tax Rate | 16.38% | 16.69% | 12.26% | 15.53% | 15.45% | 14.82% | Upgrade
|
| Revenue as Reported | - | - | 190,038 | 205,018 | 190,151 | 189,654 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.