Tibet Development Co., Ltd. (SHE:000752)
China
· Delayed Price · Currency is CNY 10.65
+0.51 (5.03%)
Apr 28, 2026, 3:04 PM CST
Tibet Development Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 428.12 | 433.31 | 420.25 | 336.03 | 276.47 | 392.25 | Upgrade
|
| Other Revenue | - | - | 1.21 | 0.86 | 0.47 | 0.6 | Upgrade
|
| Revenue | 428.12 | 433.31 | 421.47 | 336.88 | 276.94 | 392.85 | Upgrade
|
| Revenue Growth (YoY) | -1.73% | 2.81% | 25.11% | 21.64% | -29.50% | -3.08% | Upgrade
|
| Cost of Revenue | 249.37 | 251.05 | 257.87 | 235.53 | 235.46 | 300.09 | Upgrade
|
| Gross Profit | 178.75 | 182.27 | 163.59 | 101.36 | 41.48 | 92.76 | Upgrade
|
| Selling, General & Admin | 70.22 | 84.24 | 60.92 | 46.43 | 28.74 | 32.04 | Upgrade
|
| Research & Development | 0.45 | 0.45 | - | - | - | - | Upgrade
|
| Other Operating Expenses | -5.05 | -8.35 | 3.85 | 1.25 | 2.08 | 2.9 | Upgrade
|
| Operating Expenses | 65.62 | 76.34 | 64.78 | 46.27 | 30.58 | 36.58 | Upgrade
|
| Operating Income | 113.13 | 105.93 | 98.82 | 55.08 | 10.9 | 56.18 | Upgrade
|
| Interest Expense | - | - | -0.56 | -22.13 | -36 | -36 | Upgrade
|
| Interest & Investment Income | - | - | 0.97 | 0.23 | 9.7 | 11.71 | Upgrade
|
| Earnings From Equity Investments | -0.17 | - | -7.84 | -7.67 | -9.76 | -10.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 184.76 | 191.99 | -0.08 | 9.37 | -84.72 | -24.58 | Upgrade
|
| EBT Excluding Unusual Items | 297.72 | 297.91 | 91.31 | 34.89 | -109.89 | -3.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.52 | -4.52 | - | -1.31 | -7.53 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0 | Upgrade
|
| Legal Settlements | - | - | -0.93 | -2.69 | 9.08 | 16.71 | Upgrade
|
| Other Unusual Items | - | - | -0.63 | -5.09 | 1.38 | 0.08 | Upgrade
|
| Pretax Income | 293.23 | 293.42 | 89.75 | 25.8 | -106.96 | 13.53 | Upgrade
|
| Income Tax Expense | 26.97 | 27.51 | 12.66 | 8.73 | -4.55 | 4.9 | Upgrade
|
| Earnings From Continuing Operations | 266.26 | 265.91 | 77.09 | 17.08 | -102.41 | 8.63 | Upgrade
|
| Minority Interest in Earnings | -121.63 | -121.91 | -50.9 | -42.85 | 23.48 | -23.01 | Upgrade
|
| Net Income | 144.63 | 144 | 26.2 | -25.77 | -78.93 | -14.37 | Upgrade
|
| Net Income to Common | 144.63 | 144 | 26.2 | -25.77 | -78.93 | -14.37 | Upgrade
|
| Net Income Growth | 347.08% | 449.70% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 264 | 264 | 264 | 264 | 264 | 287 | Upgrade
|
| Shares Outstanding (Diluted) | 264 | 264 | 264 | 264 | 264 | 287 | Upgrade
|
| Shares Change (YoY) | -0.45% | -0.03% | 0.00% | 0.03% | -8.26% | 2.28% | Upgrade
|
| EPS (Basic) | 0.55 | 0.55 | 0.10 | -0.10 | -0.30 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.55 | 0.10 | -0.10 | -0.30 | -0.05 | Upgrade
|
| EPS Growth | 349.08% | 449.85% | - | - | - | - | Upgrade
|
| Free Cash Flow | 52.81 | 77.35 | 74.32 | 24.26 | 70.07 | 36.1 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.29 | 0.28 | 0.09 | 0.27 | 0.13 | Upgrade
|
| Gross Margin | 41.75% | 42.06% | 38.81% | 30.09% | 14.98% | 23.61% | Upgrade
|
| Operating Margin | 26.43% | 24.45% | 23.45% | 16.35% | 3.93% | 14.30% | Upgrade
|
| Profit Margin | 33.78% | 33.23% | 6.22% | -7.65% | -28.50% | -3.66% | Upgrade
|
| Free Cash Flow Margin | 12.34% | 17.85% | 17.63% | 7.20% | 25.30% | 9.19% | Upgrade
|
| EBITDA | 129.12 | 121.79 | 114.21 | 73.3 | 25.65 | 69.52 | Upgrade
|
| EBITDA Margin | 30.16% | 28.11% | 27.10% | 21.76% | 9.26% | 17.70% | Upgrade
|
| D&A For EBITDA | 15.98 | 15.86 | 15.39 | 18.22 | 14.76 | 13.34 | Upgrade
|
| EBIT | 113.13 | 105.93 | 98.82 | 55.08 | 10.9 | 56.18 | Upgrade
|
| EBIT Margin | 26.43% | 24.45% | 23.45% | 16.35% | 3.93% | 14.30% | Upgrade
|
| Effective Tax Rate | 9.20% | 9.38% | 14.10% | 33.82% | - | 36.20% | Upgrade
|
| Revenue as Reported | - | - | 421.47 | 336.88 | 276.94 | 392.85 | Upgrade
|
| Advertising Expenses | - | - | 5.74 | 0.8 | 0.75 | 0.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.