Anhui Zhongding Sealing Parts Co., Ltd. (SHE:000887)
China
· Delayed Price · Currency is CNY 17.55
+0.33 (1.92%)
Apr 29, 2026, 11:25 AM CST
SHE:000887 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 19,325 | 19,800 | 18,422 | 16,834 | 14,566 | 12,469 | Upgrade
|
| Other Revenue | - | - | 432.11 | 410.73 | 346.91 | 332.09 | Upgrade
|
| Revenue | 19,325 | 19,800 | 18,854 | 17,244 | 14,913 | 12,801 | Upgrade
|
| Revenue Growth (YoY) | 1.63% | 5.02% | 9.33% | 15.63% | 16.50% | 10.85% | Upgrade
|
| Cost of Revenue | 14,726 | 15,198 | 14,579 | 13,548 | 11,879 | 10,044 | Upgrade
|
| Gross Profit | 4,599 | 4,602 | 4,275 | 3,696 | 3,034 | 2,758 | Upgrade
|
| Selling, General & Admin | 1,571 | 1,569 | 1,486 | 1,415 | 1,260 | 1,186 | Upgrade
|
| Research & Development | 906.77 | 934.64 | 845.15 | 782.77 | 661.03 | 572.61 | Upgrade
|
| Other Operating Expenses | 12.25 | -0.1 | 39.4 | 63.29 | 68.65 | 95.51 | Upgrade
|
| Operating Expenses | 2,490 | 2,504 | 2,388 | 2,299 | 2,042 | 1,852 | Upgrade
|
| Operating Income | 2,109 | 2,098 | 1,887 | 1,397 | 992.27 | 905.7 | Upgrade
|
| Interest Expense | - | - | -253.7 | -234.35 | -126.13 | -176.78 | Upgrade
|
| Interest & Investment Income | 77.88 | 65.32 | 165.31 | 200.32 | 160.72 | 291.95 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 3.13 | 43.47 | 18.59 | 42.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -270 | -260.86 | -12.28 | -7.51 | -12.85 | -30.54 | Upgrade
|
| EBT Excluding Unusual Items | 1,917 | 1,903 | 1,790 | 1,399 | 1,033 | 1,033 | Upgrade
|
| Impairment of Goodwill | - | - | -94.51 | -36.55 | -40.06 | -3.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | 378.24 | 474.95 | -154.11 | -44.27 | 10.26 | 53.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.34 | -0.49 | -2.95 | 2.04 | 89.04 | 15.8 | Upgrade
|
| Asset Writedown | -347.05 | -346.38 | -53.53 | -15.5 | -17.15 | -3.74 | Upgrade
|
| Other Unusual Items | - | - | 57.19 | 63.75 | 38.04 | 55.71 | Upgrade
|
| Pretax Income | 1,938 | 2,031 | 1,542 | 1,369 | 1,113 | 1,151 | Upgrade
|
| Income Tax Expense | 442.96 | 453.92 | 293.71 | 255.86 | 162.01 | 202.99 | Upgrade
|
| Earnings From Continuing Operations | 1,496 | 1,577 | 1,248 | 1,113 | 950.7 | 947.81 | Upgrade
|
| Minority Interest in Earnings | 13.34 | 12.43 | 3.51 | 18.51 | 18.21 | 1.71 | Upgrade
|
| Net Income | 1,509 | 1,589 | 1,252 | 1,131 | 968.91 | 949.53 | Upgrade
|
| Net Income to Common | 1,509 | 1,589 | 1,252 | 1,131 | 968.91 | 949.53 | Upgrade
|
| Net Income Growth | 16.67% | 26.98% | 10.63% | 16.78% | 2.04% | 92.78% | Upgrade
|
| Shares Outstanding (Basic) | 1,324 | 1,314 | 1,318 | 1,316 | 1,309 | 1,217 | Upgrade
|
| Shares Outstanding (Diluted) | 1,324 | 1,314 | 1,318 | 1,316 | 1,309 | 1,266 | Upgrade
|
| Shares Change (YoY) | 1.25% | -0.31% | 0.15% | 0.48% | 3.42% | 2.81% | Upgrade
|
| EPS (Basic) | 1.14 | 1.21 | 0.95 | 0.86 | 0.74 | 0.78 | Upgrade
|
| EPS (Diluted) | 1.14 | 1.21 | 0.95 | 0.86 | 0.74 | 0.75 | Upgrade
|
| EPS Growth | 15.23% | 27.37% | 10.46% | 16.22% | -1.33% | 87.50% | Upgrade
|
| Free Cash Flow | 1,356 | 1,181 | 1,070 | 410.98 | -411.96 | 65.44 | Upgrade
|
| Free Cash Flow Per Share | 1.02 | 0.90 | 0.81 | 0.31 | -0.32 | 0.05 | Upgrade
|
| Dividend Per Share | - | - | 0.150 | 0.200 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | - | - | -25.00% | - | - | - | Upgrade
|
| Gross Margin | 23.80% | 23.24% | 22.67% | 21.43% | 20.35% | 21.54% | Upgrade
|
| Operating Margin | 10.91% | 10.60% | 10.01% | 8.10% | 6.65% | 7.07% | Upgrade
|
| Profit Margin | 7.81% | 8.03% | 6.64% | 6.56% | 6.50% | 7.42% | Upgrade
|
| Free Cash Flow Margin | 7.02% | 5.96% | 5.67% | 2.38% | -2.76% | 0.51% | Upgrade
|
| EBITDA | 3,030 | 2,968 | 2,554 | 2,059 | 1,657 | 1,579 | Upgrade
|
| EBITDA Margin | 15.68% | 14.99% | 13.54% | 11.94% | 11.11% | 12.33% | Upgrade
|
| D&A For EBITDA | 920.77 | 869.89 | 666.34 | 661.1 | 665.15 | 673.29 | Upgrade
|
| EBIT | 2,109 | 2,098 | 1,887 | 1,397 | 992.27 | 905.7 | Upgrade
|
| EBIT Margin | 10.91% | 10.60% | 10.01% | 8.10% | 6.65% | 7.07% | Upgrade
|
| Effective Tax Rate | 22.85% | 22.35% | 19.05% | 18.69% | 14.56% | 17.64% | Upgrade
|
| Revenue as Reported | - | - | 18,854 | 17,244 | 14,913 | 12,801 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.