Anhui Zhongding Sealing Parts Co., Ltd. (SHE:000887)
China
· Delayed Price · Currency is CNY 17.50
+0.28 (1.63%)
Apr 29, 2026, 3:04 PM CST
SHE:000887 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 1,496 | 1,577 | 1,252 | 1,131 | 968.91 | 949.53 | Upgrade
|
| Depreciation & Amortization | 959.74 | 959.74 | 754.79 | 744.24 | 749.29 | 764.06 | Upgrade
|
| Other Amortization | 34.93 | 34.93 | 66.81 | 30.57 | 29.69 | 24.18 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.49 | 0.49 | 2.95 | -2.04 | -89.04 | -15.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | -125.07 | -125.07 | 148.79 | 52.05 | 57.22 | 7.18 | Upgrade
|
| Loss (Gain) From Sale of Investments | -65.32 | -65.32 | 35.08 | -118.94 | -152.05 | -324.76 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 17.01 | 1.13 | 51.92 | -1.95 | Upgrade
|
| Other Operating Activities | 459.45 | 301.23 | 159.96 | 318.52 | 140.72 | 201.46 | Upgrade
|
| Change in Accounts Receivable | 1,079 | 1,079 | -307.41 | -502.14 | -741.54 | 189.51 | Upgrade
|
| Change in Inventory | -520.07 | -520.07 | -281.94 | -258.91 | -780.98 | -632.43 | Upgrade
|
| Change in Accounts Payable | -1,050 | -1,050 | -101.7 | 97.09 | 647.08 | -269.2 | Upgrade
|
| Change in Other Net Operating Assets | -104.88 | -104.88 | 17.56 | -41.42 | 27.62 | -12.65 | Upgrade
|
| Operating Cash Flow | 2,240 | 2,162 | 1,726 | 1,445 | 912.28 | 880.7 | Upgrade
|
| Operating Cash Flow Growth | 28.66% | 25.24% | 19.49% | 58.37% | 3.59% | -38.75% | Upgrade
|
| Capital Expenditures | -883.57 | -981.25 | -656.49 | -1,034 | -1,324 | -815.25 | Upgrade
|
| Sale of Property, Plant & Equipment | 21.11 | 58.01 | 54.89 | 45.64 | 118.33 | 59.28 | Upgrade
|
| Cash Acquisitions | -6 | -6 | 0.06 | - | 3.07 | - | Upgrade
|
| Divestitures | - | - | - | 131.5 | 4.31 | 295.15 | Upgrade
|
| Investment in Securities | -187.86 | -270.71 | -134.57 | -124.63 | -36.54 | 414.05 | Upgrade
|
| Other Investing Activities | 184.76 | -146.93 | 123.67 | 126.02 | 131.09 | 102.33 | Upgrade
|
| Investing Cash Flow | -871.55 | -1,347 | -612.44 | -855.22 | -1,104 | 55.56 | Upgrade
|
| Long-Term Debt Issued | - | 5,818 | 2,653 | 2,900 | 3,937 | 1,658 | Upgrade
|
| Long-Term Debt Repaid | - | -4,643 | -2,706 | -2,767 | -3,096 | -2,471 | Upgrade
|
| Net Debt Issued (Repaid) | 932.27 | 1,175 | -52.88 | 133.29 | 840.84 | -813.52 | Upgrade
|
| Common Dividends Paid | -493.32 | -499.21 | -496.32 | -490.67 | -391.38 | -377.79 | Upgrade
|
| Other Financing Activities | -119.2 | -110.65 | 265.71 | -251.44 | -50.75 | -14.63 | Upgrade
|
| Financing Cash Flow | 319.76 | 565.28 | -283.49 | -608.82 | 398.71 | -1,206 | Upgrade
|
| Foreign Exchange Rate Adjustments | -118.51 | -46.91 | 92.95 | -79.43 | 27.9 | -47.38 | Upgrade
|
| Net Cash Flow | 1,569 | 1,333 | 923.3 | -98.74 | 234.9 | -317.05 | Upgrade
|
| Free Cash Flow | 1,356 | 1,181 | 1,070 | 410.98 | -411.96 | 65.44 | Upgrade
|
| Free Cash Flow Growth | 46.33% | 10.37% | 160.30% | - | - | -90.57% | Upgrade
|
| Free Cash Flow Margin | 7.02% | 5.96% | 5.67% | 2.38% | -2.76% | 0.51% | Upgrade
|
| Free Cash Flow Per Share | 1.02 | 0.90 | 0.81 | 0.31 | -0.32 | 0.05 | Upgrade
|
| Cash Income Tax Paid | 1,597 | 1,637 | 1,476 | 1,436 | 1,228 | 842.6 | Upgrade
|
| Levered Free Cash Flow | 1,680 | 1,247 | 1,248 | -371.66 | -300.68 | 357.2 | Upgrade
|
| Unlevered Free Cash Flow | 1,680 | 1,247 | 1,406 | -225.19 | -221.84 | 467.69 | Upgrade
|
| Change in Working Capital | -521.06 | -521.06 | -710.83 | -712.26 | -844.39 | -723.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.