Sieyuan Electric Co., Ltd. (SHE:002028)
China
· Delayed Price · Currency is CNY 195.74
+0.49 (0.25%)
Apr 29, 2026, 1:25 PM CST
Sieyuan Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 21,448 | 15,396 | 12,391 | 10,444 | 8,695 | Upgrade
|
| Other Revenue | 91.19 | 61.59 | 69.38 | 92.64 | - | Upgrade
|
| Revenue | 21,539 | 15,458 | 12,460 | 10,537 | 8,695 | Upgrade
|
| Revenue Growth (YoY) | 39.34% | 24.06% | 18.25% | 21.18% | 17.94% | Upgrade
|
| Cost of Revenue | 14,909 | 10,653 | 8,794 | 7,757 | 6,045 | Upgrade
|
| Gross Profit | 6,623 | 4,805 | 3,666 | 2,780 | 2,651 | Upgrade
|
| Selling, General & Admin | 1,608 | 1,217 | 945.24 | 686.93 | 673.57 | Upgrade
|
| Research & Development | 1,300 | 1,110 | 911.88 | 666.5 | 550.85 | Upgrade
|
| Other Operating Expenses | 25.49 | 24.78 | 14.64 | 63.72 | 44.68 | Upgrade
|
| Operating Expenses | 3,170 | 2,490 | 1,959 | 1,524 | 1,328 | Upgrade
|
| Operating Income | 3,453 | 2,315 | 1,706 | 1,257 | 1,323 | Upgrade
|
| Interest Expense | -11.1 | -7.81 | -6.5 | -5.05 | -3.43 | Upgrade
|
| Interest & Investment Income | 112.79 | 105.47 | 57.07 | 22.32 | 22.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.58 | -16.19 | -10.85 | 12.19 | -17.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.71 | -32.5 | -17.26 | -14.87 | -13.43 | Upgrade
|
| EBT Excluding Unusual Items | 3,518 | 2,364 | 1,729 | 1,271 | 1,311 | Upgrade
|
| Impairment of Goodwill | - | -107.48 | -112.91 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.28 | 29.22 | 13.39 | -38.25 | 10.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | 0.79 | 0.75 | 1.07 | -0.65 | Upgrade
|
| Asset Writedown | -6.1 | -1.14 | -3.65 | -1.85 | -4.04 | Upgrade
|
| Other Unusual Items | 184.25 | 144.76 | 144.87 | 98.65 | 86.78 | Upgrade
|
| Pretax Income | 3,719 | 2,431 | 1,771 | 1,331 | 1,404 | Upgrade
|
| Income Tax Expense | 459.3 | 345.71 | 162.9 | 43.52 | 131.37 | Upgrade
|
| Earnings From Continuing Operations | 3,260 | 2,085 | 1,609 | 1,288 | 1,272 | Upgrade
|
| Minority Interest in Earnings | -109.53 | -35.76 | -49.34 | -67.07 | -74.65 | Upgrade
|
| Net Income | 3,150 | 2,049 | 1,559 | 1,221 | 1,198 | Upgrade
|
| Net Income to Common | 3,150 | 2,049 | 1,559 | 1,221 | 1,198 | Upgrade
|
| Net Income Growth | 53.73% | 31.42% | 27.75% | 1.91% | 28.32% | Upgrade
|
| Shares Outstanding (Basic) | 780 | 776 | 772 | 768 | 763 | Upgrade
|
| Shares Outstanding (Diluted) | 786 | 776 | 772 | 768 | 763 | Upgrade
|
| Shares Change (YoY) | 1.21% | 0.56% | 0.55% | 0.63% | 0.53% | Upgrade
|
| EPS (Basic) | 4.04 | 2.64 | 2.02 | 1.59 | 1.57 | Upgrade
|
| EPS (Diluted) | 4.01 | 2.64 | 2.02 | 1.59 | 1.57 | Upgrade
|
| EPS Growth | 51.89% | 30.69% | 27.04% | 1.27% | 27.64% | Upgrade
|
| Free Cash Flow | 1,414 | 1,541 | 1,539 | 609.5 | -156.33 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 1.99 | 1.99 | 0.79 | -0.20 | Upgrade
|
| Dividend Per Share | 0.700 | 0.500 | 0.400 | 0.300 | 0.200 | Upgrade
|
| Dividend Growth | 40.00% | 25.03% | 33.31% | 49.99% | - | Upgrade
|
| Gross Margin | 30.75% | 31.08% | 29.42% | 26.39% | 30.48% | Upgrade
|
| Operating Margin | 16.03% | 14.98% | 13.70% | 11.93% | 15.21% | Upgrade
|
| Profit Margin | 14.63% | 13.26% | 12.51% | 11.58% | 13.77% | Upgrade
|
| Free Cash Flow Margin | 6.56% | 9.97% | 12.35% | 5.78% | -1.80% | Upgrade
|
| EBITDA | 3,731 | 2,539 | 1,883 | 1,377 | 1,413 | Upgrade
|
| EBITDA Margin | 17.32% | 16.43% | 15.12% | 13.07% | 16.25% | Upgrade
|
| D&A For EBITDA | 277.59 | 224.07 | 176.85 | 120.38 | 90.59 | Upgrade
|
| EBIT | 3,453 | 2,315 | 1,706 | 1,257 | 1,323 | Upgrade
|
| EBIT Margin | 16.03% | 14.98% | 13.70% | 11.93% | 15.21% | Upgrade
|
| Effective Tax Rate | 12.35% | 14.22% | 9.20% | 3.27% | 9.36% | Upgrade
|
| Revenue as Reported | 21,539 | 15,458 | 12,460 | 10,537 | 8,695 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.