Yunnan Luoping Zinc&Electricity Co., Ltd. (SHE:002114)
China
· Delayed Price · Currency is CNY 9.16
+0.30 (3.39%)
Apr 29, 2026, 3:04 PM CST
SHE:002114 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,446 | 1,203 | 1,493 | 1,899 | 1,718 | Upgrade
|
| Other Revenue | - | 57.13 | 44.69 | 69.37 | 106.29 | Upgrade
|
| Revenue | 1,446 | 1,260 | 1,538 | 1,969 | 1,825 | Upgrade
|
| Revenue Growth (YoY) | 14.69% | -18.05% | -21.88% | 7.89% | 5.93% | Upgrade
|
| Cost of Revenue | 1,429 | 1,162 | 1,611 | 2,050 | 1,619 | Upgrade
|
| Gross Profit | 16.81 | 98.24 | -73.09 | -81.43 | 205.83 | Upgrade
|
| Selling, General & Admin | 67.03 | 83.01 | 78 | 87.39 | 90 | Upgrade
|
| Research & Development | 2.29 | 1.74 | 1.76 | 4.25 | 4.35 | Upgrade
|
| Other Operating Expenses | 8.37 | 13.63 | 7.42 | 17.34 | 22.74 | Upgrade
|
| Operating Expenses | 77.69 | 98.49 | 87.08 | 111.1 | 120.54 | Upgrade
|
| Operating Income | -60.88 | -0.25 | -160.17 | -192.52 | 85.29 | Upgrade
|
| Interest Expense | - | -28.18 | -31.72 | -24.77 | -22.84 | Upgrade
|
| Interest & Investment Income | - | 11.91 | 4.36 | 19.27 | 6.48 | Upgrade
|
| Earnings From Equity Investments | -0.82 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -60.63 | -1.96 | -0.75 | -1.41 | -1.26 | Upgrade
|
| EBT Excluding Unusual Items | -122.33 | -18.48 | -188.28 | -199.44 | 67.67 | Upgrade
|
| Impairment of Goodwill | - | -0.43 | -0.32 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -38.62 | 18.67 | -18.81 | 0.25 | -0.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.05 | 3.16 | 0.19 | 3.62 | Upgrade
|
| Asset Writedown | -12.7 | -0.69 | - | -0.77 | -1.47 | Upgrade
|
| Legal Settlements | - | -71.65 | -0.17 | -37.72 | -30.57 | Upgrade
|
| Other Unusual Items | - | 1.31 | 0.96 | 3.19 | 1.6 | Upgrade
|
| Pretax Income | -173.58 | -71.22 | -203.46 | -234.3 | 40.65 | Upgrade
|
| Income Tax Expense | 6.16 | 10.41 | 8.16 | 9.43 | 13.7 | Upgrade
|
| Earnings From Continuing Operations | -179.74 | -81.63 | -211.62 | -243.73 | 26.95 | Upgrade
|
| Minority Interest in Earnings | 1.72 | 2.78 | 2.49 | 7.25 | 3.63 | Upgrade
|
| Net Income | -178.02 | -78.86 | -209.13 | -236.47 | 30.57 | Upgrade
|
| Net Income to Common | -178.02 | -78.86 | -209.13 | -236.47 | 30.57 | Upgrade
|
| Shares Outstanding (Basic) | 324 | 329 | 322 | 324 | 340 | Upgrade
|
| Shares Outstanding (Diluted) | 324 | 329 | 322 | 324 | 340 | Upgrade
|
| Shares Change (YoY) | -1.49% | 2.12% | -0.68% | -4.64% | 4.05% | Upgrade
|
| EPS (Basic) | -0.55 | -0.24 | -0.65 | -0.73 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.55 | -0.24 | -0.65 | -0.73 | 0.09 | Upgrade
|
| Free Cash Flow | -101.65 | -61.22 | 103.07 | -200.16 | -3.22 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -0.19 | 0.32 | -0.62 | -0.01 | Upgrade
|
| Gross Margin | 1.16% | 7.79% | -4.75% | -4.14% | 11.28% | Upgrade
|
| Operating Margin | -4.21% | -0.02% | -10.41% | -9.78% | 4.67% | Upgrade
|
| Profit Margin | -12.31% | -6.26% | -13.60% | -12.01% | 1.68% | Upgrade
|
| Free Cash Flow Margin | -7.03% | -4.86% | 6.70% | -10.17% | -0.18% | Upgrade
|
| EBITDA | 41.85 | 116.05 | -45.5 | -114.7 | 191.27 | Upgrade
|
| EBITDA Margin | 2.90% | 9.21% | -2.96% | -5.83% | 10.48% | Upgrade
|
| D&A For EBITDA | 102.73 | 116.3 | 114.67 | 77.82 | 105.97 | Upgrade
|
| EBIT | -60.88 | -0.25 | -160.17 | -192.52 | 85.29 | Upgrade
|
| EBIT Margin | -4.21% | -0.02% | -10.41% | -9.78% | 4.67% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 33.70% | Upgrade
|
| Revenue as Reported | - | 1,260 | 1,538 | 1,969 | 1,825 | Upgrade
|
| Advertising Expenses | - | 0.33 | 0.17 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.