Shandong Yabo Technology Co., Ltd (SHE:002323)
China
· Delayed Price · Currency is CNY 1.760
-0.190 (-9.74%)
Apr 28, 2026, 4:50 PM CST
Shandong Yabo Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -178.69 | -201.05 | -34.32 | 31.63 | -984.64 | Upgrade
|
| Depreciation & Amortization | 12.32 | 11.52 | 15.99 | 12.79 | 6.83 | Upgrade
|
| Other Amortization | 1.02 | 1.31 | 1.19 | 0.98 | 0.53 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.05 | 1.05 | -0.11 | 0.11 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 17.07 | 0.84 | 0.12 | - | 73.59 | Upgrade
|
| Loss (Gain) From Sale of Investments | 5.88 | 7.85 | 2.73 | 0.63 | 847.99 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 53.27 | 19.04 | 26.59 | - | Upgrade
|
| Other Operating Activities | 90.38 | 31.43 | -0.42 | 8.12 | 5.76 | Upgrade
|
| Change in Accounts Receivable | -51.07 | 83.18 | -151.14 | -451.32 | -67.99 | Upgrade
|
| Change in Inventory | 16.02 | -23.44 | -0.94 | -1.96 | 1.35 | Upgrade
|
| Change in Accounts Payable | 103.45 | -46.85 | 112.59 | 33.24 | 14.39 | Upgrade
|
| Operating Cash Flow | 18.11 | -81.74 | -35.76 | -340.21 | -102.4 | Upgrade
|
| Capital Expenditures | -0.03 | -0.93 | -3.18 | -3.84 | -3.64 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0 | - | Upgrade
|
| Investment in Securities | 2.7 | 22 | -1.8 | -167.8 | - | Upgrade
|
| Other Investing Activities | - | - | - | 50 | 106.94 | Upgrade
|
| Investing Cash Flow | 2.67 | 21.07 | -4.98 | -121.64 | 103.3 | Upgrade
|
| Short-Term Debt Issued | - | 95.7 | 114.98 | 30 | 20 | Upgrade
|
| Long-Term Debt Issued | 78 | 142.98 | 9.8 | 8 | - | Upgrade
|
| Total Debt Issued | 78 | 238.68 | 124.78 | 38 | 20 | Upgrade
|
| Short-Term Debt Repaid | - | -154.18 | -60 | -84.42 | -7 | Upgrade
|
| Long-Term Debt Repaid | -145.7 | -6.96 | -6.73 | -17.95 | -4.5 | Upgrade
|
| Total Debt Repaid | -145.7 | -161.14 | -66.73 | -102.37 | -11.5 | Upgrade
|
| Net Debt Issued (Repaid) | -67.7 | 77.54 | 58.05 | -64.37 | 8.5 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 789.38 | Upgrade
|
| Common Dividends Paid | -5.85 | -4.34 | -4.01 | -0.1 | -0.18 | Upgrade
|
| Other Financing Activities | 59.52 | -50.09 | 19.57 | -174.67 | -77.19 | Upgrade
|
| Financing Cash Flow | -14.03 | 23.11 | 73.6 | -239.14 | 720.51 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.06 | 0.05 | -0.02 | 0 | -0 | Upgrade
|
| Net Cash Flow | 6.81 | -37.51 | 32.84 | -700.99 | 721.41 | Upgrade
|
| Free Cash Flow | 18.08 | -82.67 | -38.94 | -344.05 | -106.05 | Upgrade
|
| Free Cash Flow Margin | 6.17% | -24.11% | -5.04% | -49.13% | -84.69% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.04 | -0.02 | -0.16 | -0.05 | Upgrade
|
| Cash Income Tax Paid | 1.38 | 10.15 | 20.4 | 4.94 | 4.96 | Upgrade
|
| Levered Free Cash Flow | 220.1 | -34.06 | -20.55 | -490.28 | 790.52 | Upgrade
|
| Unlevered Free Cash Flow | 220.1 | -27.79 | -17.98 | -489.38 | 794.18 | Upgrade
|
| Change in Working Capital | 69.07 | 12.02 | -39.97 | -421.05 | -52.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.