Beijing Dabeinong Technology Group Co.,Ltd. (SHE:002385)
3.910
+0.040 (1.03%)
Apr 29, 2026, 3:04 PM CST
SHE:002385 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 3,776 | 4,277 | 3,824 | 4,641 | 5,771 | 5,799 | Upgrade
|
| Trading Asset Securities | 299.27 | 369 | 315.14 | 47.1 | 49.69 | 3.3 | Upgrade
|
| Cash & Short-Term Investments | 4,075 | 4,646 | 4,139 | 4,688 | 5,820 | 5,802 | Upgrade
|
| Cash Growth | -17.38% | 12.26% | -11.71% | -19.46% | 0.32% | 34.37% | Upgrade
|
| Accounts Receivable | 2,045 | 1,312 | 1,108 | 1,293 | 1,026 | 778.86 | Upgrade
|
| Other Receivables | 322.7 | 418.43 | 311.73 | 360.76 | 523.67 | 139.07 | Upgrade
|
| Receivables | 2,368 | 1,731 | 1,420 | 1,653 | 1,550 | 917.92 | Upgrade
|
| Inventory | 4,556 | 4,705 | 4,569 | 4,006 | 4,803 | 3,310 | Upgrade
|
| Prepaid Expenses | - | 22.71 | 23.83 | 17.19 | 8.91 | 8.85 | Upgrade
|
| Other Current Assets | 633.55 | 459.58 | 355.26 | 491.34 | 476.74 | 441.34 | Upgrade
|
| Total Current Assets | 11,633 | 11,564 | 10,507 | 10,856 | 12,659 | 10,481 | Upgrade
|
| Property, Plant & Equipment | 11,134 | 11,275 | 11,662 | 12,048 | 12,169 | 11,667 | Upgrade
|
| Long-Term Investments | 2,585 | 2,685 | 3,063 | 3,124 | 2,541 | 2,197 | Upgrade
|
| Goodwill | 639.95 | 639.95 | 728.01 | 773.44 | 564.54 | 178.6 | Upgrade
|
| Other Intangible Assets | 1,910 | 1,940 | 1,968 | 1,940 | 1,630 | 1,479 | Upgrade
|
| Long-Term Accounts Receivable | - | - | - | 50.12 | 77.2 | 52.99 | Upgrade
|
| Long-Term Deferred Tax Assets | 443.03 | 422.93 | 430.4 | 390.84 | 268.21 | 137.07 | Upgrade
|
| Long-Term Deferred Charges | 463.05 | 443.68 | 413.62 | 377.47 | 535.51 | 481.57 | Upgrade
|
| Other Long-Term Assets | 256.37 | 345.6 | 364.33 | 224.93 | 789.82 | 221.3 | Upgrade
|
| Total Assets | 29,063 | 29,315 | 29,136 | 29,784 | 31,234 | 26,895 | Upgrade
|
| Accounts Payable | 2,461 | 2,483 | 2,725 | 2,275 | 3,222 | 2,331 | Upgrade
|
| Accrued Expenses | 268.73 | 569.26 | 571.64 | 731.09 | 571.53 | 501.5 | Upgrade
|
| Short-Term Debt | 8,529 | 8,546 | 7,329 | 8,329 | 6,459 | 4,912 | Upgrade
|
| Current Portion of Long-Term Debt | 1,898 | 984.57 | 1,146 | 1,050 | 725.12 | 537.33 | Upgrade
|
| Current Portion of Leases | - | 531.72 | 548.17 | 787.08 | 492.66 | 249.43 | Upgrade
|
| Current Income Taxes Payable | 70.62 | 48.87 | 41.85 | 38.81 | 68.61 | 72.6 | Upgrade
|
| Current Unearned Revenue | 1,033 | 1,114 | 953.39 | 887 | 779.61 | 716.18 | Upgrade
|
| Other Current Liabilities | 918.48 | 1,100 | 1,336 | 1,481 | 1,244 | 867.55 | Upgrade
|
| Total Current Liabilities | 15,178 | 15,377 | 14,650 | 15,579 | 13,563 | 10,187 | Upgrade
|
| Long-Term Debt | 2,783 | 2,650 | 1,942 | 2,501 | 2,881 | 2,747 | Upgrade
|
| Long-Term Leases | 433.24 | 1,142 | 1,326 | 1,152 | 1,255 | 941.82 | Upgrade
|
| Long-Term Unearned Revenue | 375.04 | 379.99 | 495.95 | 440.43 | 399.05 | 257.97 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 61.53 | 56.32 | 51.65 | 53.51 | 55.27 | 34.64 | Upgrade
|
| Other Long-Term Liabilities | 986.99 | 23.7 | 22.06 | 18.91 | 59.7 | 20.17 | Upgrade
|
| Total Liabilities | 19,818 | 19,628 | 18,487 | 19,745 | 18,213 | 14,189 | Upgrade
|
| Common Stock | 4,300 | 4,300 | 4,300 | 4,136 | 4,141 | 4,141 | Upgrade
|
| Additional Paid-In Capital | 1,128 | 1,195 | 1,328 | 1,229 | 1,283 | 1,335 | Upgrade
|
| Retained Earnings | 2,213 | 2,388 | 3,134 | 3,037 | 5,620 | 5,568 | Upgrade
|
| Treasury Stock | -80.22 | -80.22 | -80.22 | -191.53 | -210.3 | -344.96 | Upgrade
|
| Comprehensive Income & Other | -142.76 | -141.25 | -140.13 | -126.61 | -66.64 | 37.8 | Upgrade
|
| Total Common Equity | 7,418 | 7,661 | 8,541 | 8,084 | 10,767 | 10,737 | Upgrade
|
| Minority Interest | 1,828 | 2,025 | 2,107 | 1,955 | 2,254 | 1,969 | Upgrade
|
| Shareholders' Equity | 9,245 | 9,687 | 10,649 | 10,039 | 13,021 | 12,706 | Upgrade
|
| Total Liabilities & Equity | 29,063 | 29,315 | 29,136 | 29,784 | 31,234 | 26,895 | Upgrade
|
| Total Debt | 13,643 | 13,854 | 12,290 | 13,819 | 11,812 | 9,387 | Upgrade
|
| Net Cash (Debt) | -9,568 | -9,208 | -8,151 | -9,132 | -5,992 | -3,586 | Upgrade
|
| Net Cash Per Share | -2.25 | -2.15 | -1.89 | -2.23 | -1.17 | -0.90 | Upgrade
|
| Filing Date Shares Outstanding | 4,372 | 4,280 | 4,280 | 4,136 | 4,141 | 4,141 | Upgrade
|
| Total Common Shares Outstanding | 4,372 | 4,280 | 4,280 | 4,136 | 4,141 | 4,141 | Upgrade
|
| Working Capital | -3,545 | -3,813 | -4,143 | -4,723 | -904.05 | 293.19 | Upgrade
|
| Book Value Per Share | 1.70 | 1.79 | 2.00 | 1.95 | 2.60 | 2.59 | Upgrade
|
| Tangible Book Value | 4,868 | 5,082 | 5,845 | 5,371 | 8,572 | 9,080 | Upgrade
|
| Tangible Book Value Per Share | 1.11 | 1.19 | 1.37 | 1.30 | 2.07 | 2.19 | Upgrade
|
| Buildings | - | 10,634 | 10,468 | 10,260 | 9,560 | 7,786 | Upgrade
|
| Machinery | - | 6,004 | 5,736 | 5,539 | 5,018 | 4,552 | Upgrade
|
| Construction In Progress | - | 89.43 | 216.04 | 215.16 | 469.78 | 1,596 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.