Beijing Dabeinong Technology Group Co.,Ltd. (SHE:002385)
China
· Delayed Price · Currency is CNY 3.910
+0.040 (1.03%)
Apr 29, 2026, 3:04 PM CST
SHE:002385 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -950.76 | -641.52 | 345.77 | -2,174 | 51.08 | -440.34 | Upgrade
|
| Depreciation & Amortization | 1,253 | 1,253 | 1,151 | 1,055 | 1,095 | 1,009 | Upgrade
|
| Other Amortization | 41.49 | 41.49 | 30.99 | 26.36 | 28.88 | 34.38 | Upgrade
|
| Loss (Gain) From Sale of Assets | -19.51 | -19.51 | -27.1 | -7.44 | -19.78 | -9.48 | Upgrade
|
| Asset Writedown & Restructuring Costs | 501.5 | 501.5 | 77.99 | 34.69 | 48.52 | 74.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | -331.38 | -331.38 | -411.31 | 844.95 | -255.66 | 7.04 | Upgrade
|
| Provision & Write-off of Bad Debts | 80.84 | 80.84 | 63.78 | 78.15 | 94.07 | 80.79 | Upgrade
|
| Other Operating Activities | 611.46 | 819.15 | 1,069 | 853.71 | 1,007 | 288.91 | Upgrade
|
| Change in Accounts Receivable | -300.66 | -300.66 | 234.94 | -245.23 | -315.37 | 100.56 | Upgrade
|
| Change in Inventory | -521.96 | -521.96 | -636.49 | 490.5 | -1,735 | 62.87 | Upgrade
|
| Change in Accounts Payable | -60.14 | -60.14 | 624.07 | -553.82 | 1,384 | -97.11 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | -38.91 | 129.56 | 40.83 | Upgrade
|
| Operating Cash Flow | 311.83 | 828.75 | 2,483 | 245.33 | 1,415 | 1,149 | Upgrade
|
| Operating Cash Flow Growth | -88.70% | -66.62% | 912.10% | -82.67% | 23.20% | -38.12% | Upgrade
|
| Capital Expenditures | -713.94 | -809.62 | -864.77 | -1,047 | -1,551 | -2,357 | Upgrade
|
| Sale of Property, Plant & Equipment | 13.25 | 38.4 | 25.29 | 16.18 | 20.7 | 20.58 | Upgrade
|
| Cash Acquisitions | -259 | -259.15 | 3.85 | -229.32 | -220.07 | -0.5 | Upgrade
|
| Divestitures | 5.32 | 6.15 | 32.99 | 0.1 | -2.71 | 161.82 | Upgrade
|
| Investment in Securities | 112.14 | 3.31 | 66.09 | -953.95 | -1,498 | 529.35 | Upgrade
|
| Other Investing Activities | 401.33 | 173.07 | 92.02 | 141.1 | 111.56 | 31.47 | Upgrade
|
| Investing Cash Flow | -440.89 | -847.85 | -644.54 | -2,073 | -3,139 | -1,615 | Upgrade
|
| Long-Term Debt Issued | - | 12,687 | 9,820 | 10,482 | 8,798 | 7,177 | Upgrade
|
| Long-Term Debt Repaid | - | -11,291 | -11,433 | -8,703 | -6,600 | -5,628 | Upgrade
|
| Net Debt Issued (Repaid) | -196.94 | 1,397 | -1,613 | 1,779 | 2,197 | 1,549 | Upgrade
|
| Issuance of Common Stock | - | - | 694.41 | 5.53 | 17.47 | 344.51 | Upgrade
|
| Repurchase of Common Stock | - | - | -272.1 | -18.68 | -2.18 | - | Upgrade
|
| Common Dividends Paid | -500.5 | -510.32 | -673.62 | -861.01 | -395.71 | -569.65 | Upgrade
|
| Other Financing Activities | -64.25 | -476.92 | -774.16 | -135.48 | -187.71 | 597.54 | Upgrade
|
| Financing Cash Flow | -761.69 | 409.37 | -2,639 | 769.38 | 1,629 | 1,921 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.27 | -0.35 | -0.51 | -0.02 | 0.08 | -0.18 | Upgrade
|
| Net Cash Flow | -891.02 | 389.93 | -800.79 | -1,059 | -94.69 | 1,455 | Upgrade
|
| Free Cash Flow | -402.1 | 19.13 | 1,618 | -802.11 | -135.87 | -1,209 | Upgrade
|
| Free Cash Flow Growth | - | -98.82% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -1.37% | 0.07% | 5.63% | -2.40% | -0.42% | -3.86% | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.00 | 0.37 | -0.20 | -0.03 | -0.30 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 9.97 | Upgrade
|
| Cash Income Tax Paid | 316.29 | 307.39 | 270.85 | 287.68 | 184.44 | 253.13 | Upgrade
|
| Levered Free Cash Flow | -391.79 | -512.11 | 562.9 | -667.72 | -924.72 | -300.28 | Upgrade
|
| Unlevered Free Cash Flow | -85.93 | -206.25 | 955.14 | -333.69 | -632.24 | -89.66 | Upgrade
|
| Change in Working Capital | -874.71 | -874.71 | 183.16 | -465.92 | -633.38 | 104 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.