Shenzhen Fastprint Circuit Tech Co.,Ltd. (SHE:002436)
China
· Delayed Price · Currency is CNY 27.46
-0.42 (-1.51%)
Apr 29, 2026, 3:04 PM CST
SHE:002436 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 144.32 | 134.95 | -198.29 | 211.21 | 525.63 | 621.49 | Upgrade
|
| Depreciation & Amortization | 658.14 | 658.14 | 588.77 | 380.16 | 268.72 | 226.05 | Upgrade
|
| Other Amortization | 41.07 | 41.07 | 21.98 | 23.95 | 26.31 | 21.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.27 | -0.27 | 2.67 | -0.43 | -0.13 | -2.96 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.95 | 5.95 | 81.99 | 2.16 | 2.32 | 1.46 | Upgrade
|
| Loss (Gain) From Sale of Investments | -28.69 | -28.69 | 67.91 | -138.14 | -133.11 | -8.69 | Upgrade
|
| Provision & Write-off of Bad Debts | -15.7 | -15.7 | 24.08 | 41.22 | 18.48 | 25.81 | Upgrade
|
| Other Operating Activities | -312.84 | -39.43 | -130.63 | 28.94 | 30.16 | 99.14 | Upgrade
|
| Change in Accounts Receivable | -495.77 | -495.77 | 58.61 | -288.63 | -122.79 | -489.91 | Upgrade
|
| Change in Inventory | -215.08 | -215.08 | -148.97 | 83.66 | -61.22 | -285.96 | Upgrade
|
| Change in Accounts Payable | -27.74 | -27.74 | 87.56 | -63.27 | 163.99 | 377.15 | Upgrade
|
| Change in Other Net Operating Assets | 1.67 | 1.67 | - | -10.95 | 52.8 | 6.8 | Upgrade
|
| Operating Cash Flow | -326.78 | -62.75 | 375.81 | 125.47 | 727.44 | 579.72 | Upgrade
|
| Operating Cash Flow Growth | - | - | 199.53% | -82.75% | 25.48% | 42.20% | Upgrade
|
| Capital Expenditures | -881.09 | -852.68 | -1,128 | -1,881 | -2,369 | -1,075 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.83 | 4.92 | 1.65 | 3.17 | 3.13 | 6.07 | Upgrade
|
| Cash Acquisitions | - | - | -79.85 | -383.94 | -40.77 | - | Upgrade
|
| Divestitures | 54.53 | 54.53 | - | 292.72 | - | - | Upgrade
|
| Investment in Securities | 91.02 | -95.09 | -56.39 | 183.47 | 66.15 | -182.61 | Upgrade
|
| Other Investing Activities | 134.56 | 141.89 | 77.6 | -4.58 | 9.34 | 20.34 | Upgrade
|
| Investing Cash Flow | -596.16 | -746.43 | -1,185 | -1,790 | -2,331 | -1,232 | Upgrade
|
| Long-Term Debt Issued | - | 2,802 | 2,168 | 3,944 | 3,337 | 2,340 | Upgrade
|
| Long-Term Debt Repaid | - | -1,234 | -2,465 | -2,108 | -3,420 | -1,358 | Upgrade
|
| Net Debt Issued (Repaid) | 1,456 | 1,568 | -297.37 | 1,836 | -83.15 | 981.99 | Upgrade
|
| Issuance of Common Stock | 0.97 | 0.97 | 43.1 | 31.5 | 1,981 | 74.4 | Upgrade
|
| Repurchase of Common Stock | - | - | -31.11 | - | - | - | Upgrade
|
| Common Dividends Paid | -234.09 | -228.95 | -222.95 | -235.17 | -226.82 | -174.79 | Upgrade
|
| Other Financing Activities | -297.98 | -312.03 | -135.01 | 940.14 | -145.6 | -81.28 | Upgrade
|
| Financing Cash Flow | 925.1 | 1,028 | -643.34 | 2,572 | 1,526 | 800.31 | Upgrade
|
| Foreign Exchange Rate Adjustments | 21.99 | 32.41 | 6.3 | 23.95 | 35.92 | -19.02 | Upgrade
|
| Net Cash Flow | 24.14 | 251.57 | -1,446 | 931.14 | -41.98 | 129.47 | Upgrade
|
| Free Cash Flow | -1,208 | -915.43 | -752.06 | -1,756 | -1,641 | -495.62 | Upgrade
|
| Free Cash Flow Margin | -16.25% | -12.72% | -12.93% | -32.76% | -30.66% | -9.83% | Upgrade
|
| Free Cash Flow Per Share | -0.63 | -0.54 | -0.46 | -1.08 | -1.03 | -0.34 | Upgrade
|
| Cash Income Tax Paid | 167.25 | 163.29 | 86.8 | 117.24 | - | 97.28 | Upgrade
|
| Levered Free Cash Flow | -1,233 | -1,056 | -1,207 | -1,119 | -1,432 | -831.13 | Upgrade
|
| Unlevered Free Cash Flow | -1,132 | -952.13 | -1,106 | -1,050 | -1,371 | -787.29 | Upgrade
|
| Change in Working Capital | -818.76 | -818.76 | -82.67 | -423.59 | -10.93 | -404.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.