Jiangyin Zhongnan Heavy Industries Co.,Ltd (SHE:002445)
China
· Delayed Price · Currency is CNY 3.820
+0.100 (2.69%)
Apr 29, 2026, 3:04 PM CST
SHE:002445 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 52.44 | 74.67 | 57.42 | 128.71 | 27.72 | 207.2 | Upgrade
|
| Depreciation & Amortization | 45.05 | 45.05 | 41.93 | 37.08 | 36.53 | 39.51 | Upgrade
|
| Other Amortization | 0.55 | 0.55 | 0.08 | 0.01 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.64 | 0.64 | 0.06 | 0.5 | 0.53 | 0.42 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.01 | 0.01 | - | 0.23 | 0.79 | 92.68 | Upgrade
|
| Loss (Gain) From Sale of Investments | -46.13 | -46.13 | -1.65 | 78.2 | 35.45 | -394.46 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.54 | 4.54 | 4.06 | -4.48 | -2.71 | 63.18 | Upgrade
|
| Other Operating Activities | 79.06 | 21.3 | 15.62 | 5.91 | -11.46 | 0.77 | Upgrade
|
| Change in Accounts Receivable | -73.15 | -73.15 | -26.83 | -87.36 | -81.45 | -772.84 | Upgrade
|
| Change in Inventory | -53.71 | -53.71 | -49.7 | -146.65 | 15.38 | 0.14 | Upgrade
|
| Change in Accounts Payable | -7.05 | -7.05 | 62.13 | 21.05 | 26.38 | 683.63 | Upgrade
|
| Operating Cash Flow | 1.94 | -33.59 | 103.65 | 33.21 | 47.18 | -79.79 | Upgrade
|
| Operating Cash Flow Growth | - | - | 212.13% | -29.62% | - | - | Upgrade
|
| Capital Expenditures | -79.93 | -78.58 | -82.75 | -60.63 | -7.17 | -1.43 | Upgrade
|
| Sale of Property, Plant & Equipment | -1.7 | 1.43 | 0 | 0.04 | 1.45 | 2.75 | Upgrade
|
| Divestitures | - | - | - | - | 35.45 | 33.75 | Upgrade
|
| Investment in Securities | -70.44 | -63.15 | -127.69 | 57.3 | -381.64 | -277.22 | Upgrade
|
| Other Investing Activities | 88.07 | 108.5 | 84.69 | 28.29 | 98.28 | 95.27 | Upgrade
|
| Investing Cash Flow | -63.99 | -31.8 | -125.75 | 25 | -253.62 | -146.88 | Upgrade
|
| Long-Term Debt Issued | - | 65.75 | 41.31 | 116.54 | - | - | Upgrade
|
| Total Debt Issued | 70.57 | 65.75 | 41.31 | 116.54 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -26.89 | -13.73 | -101.35 | -0.89 | -0.87 | Upgrade
|
| Total Debt Repaid | -29.87 | -26.89 | -13.73 | -101.35 | -0.89 | -0.87 | Upgrade
|
| Net Debt Issued (Repaid) | 40.7 | 38.85 | 27.59 | 15.18 | -0.89 | -0.87 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 133.23 | Upgrade
|
| Repurchase of Common Stock | -17.74 | -17.74 | -12.8 | - | - | - | Upgrade
|
| Common Dividends Paid | -2.82 | -2.42 | -1.71 | - | - | - | Upgrade
|
| Other Financing Activities | 22.62 | 6.77 | 44.74 | -201.64 | 19.6 | 229.64 | Upgrade
|
| Financing Cash Flow | 42.77 | 25.47 | 57.81 | -186.45 | 18.71 | 362 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.46 | 0.09 | 0.79 | 0.75 | 0.06 | -0.12 | Upgrade
|
| Net Cash Flow | -19.75 | -39.83 | 36.51 | -127.49 | -187.67 | 135.21 | Upgrade
|
| Free Cash Flow | -77.99 | -112.17 | 20.91 | -27.42 | 40.02 | -81.21 | Upgrade
|
| Free Cash Flow Margin | -6.87% | -9.61% | 2.27% | -3.80% | 6.10% | -16.86% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.04 | 0.01 | -0.01 | 0.01 | -0.04 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.23 | - | - | Upgrade
|
| Cash Income Tax Paid | 30.14 | 37.07 | 36.83 | 41.12 | 23.63 | 16.73 | Upgrade
|
| Levered Free Cash Flow | -150.97 | -109.29 | 21 | -271.24 | 51.38 | 241 | Upgrade
|
| Unlevered Free Cash Flow | -148.91 | -107.23 | 22.66 | -271.06 | 51.42 | 241.05 | Upgrade
|
| Change in Working Capital | -134.21 | -134.21 | -13.87 | -212.96 | -39.68 | -89.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.