ZYNP Corporation (SHE:002448)
China
· Delayed Price · Currency is CNY 15.26
+0.22 (1.46%)
Apr 29, 2026, 3:04 PM CST
ZYNP Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 4,163 | 3,922 | 3,180 | 2,757 | 2,213 | 2,354 | Upgrade
|
| Other Revenue | - | - | 130.27 | 107.19 | 88.86 | 94.41 | Upgrade
|
| Revenue | 4,163 | 3,922 | 3,310 | 2,864 | 2,302 | 2,449 | Upgrade
|
| Revenue Growth (YoY) | 21.55% | 18.49% | 15.57% | 24.45% | -6.01% | 34.52% | Upgrade
|
| Cost of Revenue | 3,035 | 2,849 | 2,503 | 2,143 | 1,763 | 1,809 | Upgrade
|
| Gross Profit | 1,128 | 1,073 | 806.72 | 721.41 | 538.82 | 639.85 | Upgrade
|
| Selling, General & Admin | 325.63 | 318.3 | 289.56 | 256.45 | 238.49 | 257.03 | Upgrade
|
| Research & Development | 195.41 | 185.89 | 159.85 | 136.9 | 127.35 | 136.86 | Upgrade
|
| Other Operating Expenses | -5.49 | -6.69 | -0.62 | 36.31 | 32.36 | -8.96 | Upgrade
|
| Operating Expenses | 515.56 | 497.49 | 451.37 | 434.54 | 398.98 | 392.18 | Upgrade
|
| Operating Income | 612.58 | 575.78 | 355.35 | 286.87 | 139.84 | 247.66 | Upgrade
|
| Interest Expense | - | - | -30.74 | -34.8 | -38.35 | -39.57 | Upgrade
|
| Interest & Investment Income | 22.65 | 33.3 | 48.44 | 58.02 | 40.04 | 49.41 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 8.62 | 4.8 | 9.72 | -10.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 63.39 | -32.07 | 1 | -0.66 | -2.03 | -3.53 | Upgrade
|
| EBT Excluding Unusual Items | 698.61 | 577.01 | 382.68 | 314.24 | 149.22 | 243.64 | Upgrade
|
| Impairment of Goodwill | - | - | -120.22 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -23.17 | 0.25 | 0.68 | 1.09 | 0.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.7 | -0.11 | 0.32 | 0.23 | 0.24 | 0.21 | Upgrade
|
| Asset Writedown | -44.07 | -38.75 | -3.09 | -1.23 | -4.99 | -6.69 | Upgrade
|
| Other Unusual Items | - | - | 18.94 | 40.59 | 45.52 | 0.64 | Upgrade
|
| Pretax Income | 628.68 | 538.4 | 279.3 | 354.93 | 190.05 | 237.81 | Upgrade
|
| Income Tax Expense | 69.42 | 69.88 | 44.76 | 29.48 | 18.53 | 20.71 | Upgrade
|
| Earnings From Continuing Operations | 559.25 | 468.52 | 234.54 | 325.45 | 171.52 | 217.09 | Upgrade
|
| Minority Interest in Earnings | -62.61 | -59.17 | -30.63 | -14.76 | -4.26 | -5.94 | Upgrade
|
| Net Income | 496.64 | 409.34 | 203.91 | 310.7 | 167.26 | 211.15 | Upgrade
|
| Net Income to Common | 496.64 | 409.34 | 203.91 | 310.7 | 167.26 | 211.15 | Upgrade
|
| Net Income Growth | 119.76% | 100.75% | -34.37% | 85.75% | -20.78% | 41.13% | Upgrade
|
| Shares Outstanding (Basic) | 585 | 585 | 583 | 586 | 597 | 603 | Upgrade
|
| Shares Outstanding (Diluted) | 585 | 585 | 583 | 586 | 597 | 603 | Upgrade
|
| Shares Change (YoY) | 0.70% | 0.38% | -0.62% | -1.87% | -0.98% | 0.81% | Upgrade
|
| EPS (Basic) | 0.85 | 0.70 | 0.35 | 0.53 | 0.28 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.85 | 0.70 | 0.35 | 0.53 | 0.28 | 0.35 | Upgrade
|
| EPS Growth | 118.22% | 100.00% | -33.96% | 89.29% | -20.00% | 40.00% | Upgrade
|
| Free Cash Flow | 35.5 | -6.47 | -35.18 | 202.33 | 401.66 | 42.78 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.01 | -0.06 | 0.34 | 0.67 | 0.07 | Upgrade
|
| Dividend Per Share | - | - | 0.130 | 0.130 | 0.110 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | 18.18% | 10.00% | - | Upgrade
|
| Gross Margin | 27.10% | 27.37% | 24.37% | 25.19% | 23.41% | 26.13% | Upgrade
|
| Operating Margin | 14.71% | 14.68% | 10.73% | 10.02% | 6.08% | 10.11% | Upgrade
|
| Profit Margin | 11.93% | 10.44% | 6.16% | 10.85% | 7.27% | 8.62% | Upgrade
|
| Free Cash Flow Margin | 0.85% | -0.17% | -1.06% | 7.06% | 17.45% | 1.75% | Upgrade
|
| EBITDA | 869.07 | 825.02 | 575.59 | 500.63 | 347.49 | 449.65 | Upgrade
|
| EBITDA Margin | 20.87% | 21.04% | 17.39% | 17.48% | 15.10% | 18.36% | Upgrade
|
| D&A For EBITDA | 256.49 | 249.24 | 220.24 | 213.75 | 207.65 | 201.99 | Upgrade
|
| EBIT | 612.58 | 575.78 | 355.35 | 286.87 | 139.84 | 247.66 | Upgrade
|
| EBIT Margin | 14.71% | 14.68% | 10.73% | 10.02% | 6.08% | 10.11% | Upgrade
|
| Effective Tax Rate | 11.04% | 12.98% | 16.03% | 8.30% | 9.75% | 8.71% | Upgrade
|
| Revenue as Reported | - | - | 3,310 | 2,864 | 2,302 | 2,449 | Upgrade
|
| Advertising Expenses | - | - | 0.99 | 0.9 | 0.14 | 0.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.