ZYNP Corporation (SHE:002448)
China
· Delayed Price · Currency is CNY 15.26
+0.22 (1.46%)
Apr 29, 2026, 3:04 PM CST
ZYNP Corporation Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 555.81 | 468.52 | 203.91 | 310.7 | 167.26 | 211.15 | Upgrade
|
| Depreciation & Amortization | 253.31 | 253.31 | 223.64 | 217.21 | 210.86 | 206.34 | Upgrade
|
| Other Amortization | 3.33 | 3.33 | 4.11 | 2.38 | 2.29 | 2.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.11 | -0.11 | -0.32 | -0.23 | -0.24 | -0.21 | Upgrade
|
| Asset Writedown & Restructuring Costs | 39.87 | 39.87 | 123.31 | 1.23 | 4.99 | 6.69 | Upgrade
|
| Loss (Gain) From Sale of Investments | -33.3 | -33.3 | -45.31 | -56.29 | -38.99 | -48.73 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 2.59 | 4.88 | 0.78 | 7.25 | Upgrade
|
| Other Operating Activities | -29.29 | 37.91 | 91.86 | 69.72 | 71.89 | 49.12 | Upgrade
|
| Change in Accounts Receivable | -811.85 | -811.85 | -583.32 | -299.65 | 130.77 | -120.77 | Upgrade
|
| Change in Inventory | -80.1 | -80.1 | 146.64 | -32.68 | -4.65 | -128.93 | Upgrade
|
| Change in Accounts Payable | 325.5 | 325.5 | -47.06 | 36.05 | -75.41 | 49.92 | Upgrade
|
| Operating Cash Flow | 218.06 | 197.96 | 115.62 | 262.34 | 469.44 | 232.07 | Upgrade
|
| Operating Cash Flow Growth | - | 71.21% | -55.93% | -44.12% | 102.28% | 88.07% | Upgrade
|
| Capital Expenditures | -182.57 | -204.44 | -150.8 | -60.01 | -67.78 | -189.3 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.29 | 1.46 | 0.7 | 0.34 | 1.89 | 1.23 | Upgrade
|
| Cash Acquisitions | -83.76 | - | - | -189.83 | - | - | Upgrade
|
| Investment in Securities | -129.36 | -64.03 | 79.83 | -1.79 | -102.14 | 55.44 | Upgrade
|
| Other Investing Activities | 176.93 | 13.54 | 3.69 | 66.56 | 2.91 | 34.72 | Upgrade
|
| Investing Cash Flow | -217.47 | -253.46 | -66.58 | -184.74 | -165.11 | -97.91 | Upgrade
|
| Short-Term Debt Issued | - | - | 235.35 | 64.19 | 127.13 | 43.11 | Upgrade
|
| Long-Term Debt Issued | - | 576.93 | 795.62 | 582.17 | 513.06 | 1,247 | Upgrade
|
| Total Debt Issued | 655.49 | 576.93 | 1,031 | 646.37 | 640.19 | 1,290 | Upgrade
|
| Long-Term Debt Repaid | - | -484.49 | -869.93 | -776.56 | -791.33 | -1,381 | Upgrade
|
| Net Debt Issued (Repaid) | 170.05 | 92.44 | 161.05 | -130.2 | -151.14 | -90.37 | Upgrade
|
| Common Dividends Paid | -109.65 | -109.21 | -107.53 | -100.49 | -99.17 | -97.58 | Upgrade
|
| Other Financing Activities | -2.43 | 47.62 | 3.72 | 13.57 | 65.16 | -7.73 | Upgrade
|
| Financing Cash Flow | 57.97 | 30.85 | 57.23 | -217.11 | -185.15 | -195.67 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.17 | 6.46 | 2.14 | 5.19 | 6.72 | -5.75 | Upgrade
|
| Net Cash Flow | 56.38 | -18.19 | 108.41 | -134.32 | 125.9 | -67.25 | Upgrade
|
| Free Cash Flow | 35.5 | -6.47 | -35.18 | 202.33 | 401.66 | 42.78 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -49.63% | 838.98% | 729.25% | Upgrade
|
| Free Cash Flow Margin | 0.85% | -0.17% | -1.06% | 7.06% | 17.45% | 1.75% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.01 | -0.06 | 0.34 | 0.67 | 0.07 | Upgrade
|
| Cash Income Tax Paid | 199.36 | 196.06 | 104.16 | 127.28 | 7.75 | 101.81 | Upgrade
|
| Levered Free Cash Flow | -5.67 | 278.64 | 39.32 | -101.9 | 292.66 | 116.47 | Upgrade
|
| Unlevered Free Cash Flow | -5.67 | 278.64 | 58.53 | -80.15 | 316.63 | 141.2 | Upgrade
|
| Change in Working Capital | -571.57 | -571.57 | -488.18 | -287.24 | 50.61 | -201.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.