Jiangsu Changbao Steeltube Co.,Ltd (SHE:002478)
China
· Delayed Price · Currency is CNY 9.13
0.00 (0.00%)
Apr 29, 2026, 3:04 PM CST
SHE:002478 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 449.33 | 493.64 | 634.22 | 783.03 | 471.03 | 135.83 | Upgrade
|
| Depreciation & Amortization | 233.04 | 233.04 | 229.1 | 231.33 | 228.64 | 171.52 | Upgrade
|
| Other Amortization | - | - | 0.9 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.04 | -0.04 | -7.03 | 0.09 | -0.08 | 0.42 | Upgrade
|
| Asset Writedown & Restructuring Costs | 40.47 | 40.47 | 3.62 | 20.66 | 21.14 | 0.72 | Upgrade
|
| Loss (Gain) From Sale of Investments | 11.4 | 11.4 | -44.99 | 29.56 | 53.2 | 81.17 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -5.61 | 24.75 | -8.55 | 13.85 | Upgrade
|
| Other Operating Activities | 176.68 | -6.05 | -30.23 | 49.5 | 64.3 | 25.8 | Upgrade
|
| Change in Accounts Receivable | -321.06 | -321.06 | -66.37 | -575.26 | -109.73 | -875.11 | Upgrade
|
| Change in Inventory | -137.1 | -137.1 | 57.32 | 251.31 | -131.66 | -526.42 | Upgrade
|
| Change in Accounts Payable | 325.3 | 325.3 | 47.26 | -322.05 | 222.59 | 438.13 | Upgrade
|
| Change in Other Net Operating Assets | 8.54 | 8.54 | 23.09 | 9.34 | -32.99 | 57.35 | Upgrade
|
| Operating Cash Flow | 773.06 | 634.64 | 857.32 | 489.61 | 783.2 | -482.76 | Upgrade
|
| Operating Cash Flow Growth | -10.12% | -25.97% | 75.10% | -37.48% | - | - | Upgrade
|
| Capital Expenditures | -168.6 | -205.48 | -252.35 | -196.15 | -87.05 | -177.62 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.66 | 2.65 | 4.12 | 8.25 | 0.16 | 0.54 | Upgrade
|
| Divestitures | 16.07 | - | 184.11 | 165.56 | - | 266.19 | Upgrade
|
| Investment in Securities | -734.55 | -361.78 | -475.86 | 306.26 | -86.26 | -245.06 | Upgrade
|
| Other Investing Activities | -283.94 | -0.99 | 322.11 | -548.72 | -27.94 | 7.98 | Upgrade
|
| Investing Cash Flow | -1,168 | -565.61 | -217.86 | -264.8 | -201.09 | -147.97 | Upgrade
|
| Short-Term Debt Issued | - | - | 162.91 | 339.5 | 235.6 | - | Upgrade
|
| Long-Term Debt Issued | - | 222.37 | - | - | - | 383.34 | Upgrade
|
| Total Debt Issued | 222.37 | 222.37 | 162.91 | 339.5 | 235.6 | 383.34 | Upgrade
|
| Short-Term Debt Repaid | - | - | -132 | -309.5 | -371.38 | - | Upgrade
|
| Long-Term Debt Repaid | - | -130.91 | - | - | - | -351.17 | Upgrade
|
| Total Debt Repaid | -115.73 | -130.91 | -132 | -309.5 | -371.38 | -351.17 | Upgrade
|
| Net Debt Issued (Repaid) | 106.64 | 91.46 | 30.91 | 30 | -135.78 | 32.17 | Upgrade
|
| Issuance of Common Stock | - | - | - | 43.28 | - | 24.44 | Upgrade
|
| Repurchase of Common Stock | - | - | -30.06 | -2.99 | -30.27 | -57.35 | Upgrade
|
| Common Dividends Paid | -198.88 | -200.02 | -255.59 | -163.8 | -72.17 | -107.96 | Upgrade
|
| Other Financing Activities | 21.63 | -75.35 | -55.44 | 97.48 | 33.51 | 30.47 | Upgrade
|
| Financing Cash Flow | -70.61 | -183.91 | -310.18 | 3.97 | -204.71 | -78.22 | Upgrade
|
| Foreign Exchange Rate Adjustments | -67.45 | -37.4 | 22.73 | 9.67 | 54.69 | -9.31 | Upgrade
|
| Net Cash Flow | -533.36 | -152.27 | 352 | 238.46 | 432.09 | -718.26 | Upgrade
|
| Free Cash Flow | 604.46 | 429.16 | 604.97 | 293.46 | 696.15 | -660.38 | Upgrade
|
| Free Cash Flow Growth | 5.51% | -29.06% | 106.15% | -57.84% | - | - | Upgrade
|
| Free Cash Flow Margin | 10.05% | 7.28% | 10.62% | 4.41% | 11.19% | -15.63% | Upgrade
|
| Free Cash Flow Per Share | 0.67 | 0.48 | 0.67 | 0.33 | 0.77 | -0.73 | Upgrade
|
| Cash Income Tax Paid | 160.46 | 187.84 | 201.84 | 295.44 | 115.8 | -59.46 | Upgrade
|
| Levered Free Cash Flow | 848.17 | 961.5 | 719.96 | 622.69 | 126.21 | -968.2 | Upgrade
|
| Unlevered Free Cash Flow | 848.17 | 961.5 | 722.31 | 625.83 | 132.69 | -961.12 | Upgrade
|
| Change in Working Capital | -137.83 | -137.83 | 77.35 | -649.32 | -46.47 | -912.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.