Tianjin Motor Dies Co.,Ltd. (SHE:002510)
China
· Delayed Price · Currency is CNY 6.72
+0.15 (2.28%)
Apr 29, 2026, 3:04 PM CST
Tianjin Motor Dies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,383 | 2,678 | 2,721 | 2,393 | 1,755 | Upgrade
|
| Other Revenue | - | 67.26 | 74.81 | 159.14 | 123.69 | Upgrade
|
| Revenue | 2,383 | 2,746 | 2,796 | 2,552 | 1,879 | Upgrade
|
| Revenue Growth (YoY) | -13.21% | -1.80% | 9.56% | 35.82% | 39.62% | Upgrade
|
| Cost of Revenue | 2,027 | 2,436 | 2,460 | 2,232 | 1,695 | Upgrade
|
| Gross Profit | 356.21 | 309.36 | 336.22 | 320.11 | 184.17 | Upgrade
|
| Selling, General & Admin | 160.92 | 155.12 | 149.6 | 144.61 | 120.96 | Upgrade
|
| Research & Development | 92.1 | 89.72 | 99.17 | 95.89 | 67.98 | Upgrade
|
| Other Operating Expenses | 4.16 | 16.32 | 18.63 | 18.85 | 13.6 | Upgrade
|
| Operating Expenses | 257.19 | 282.09 | 313.61 | 274.77 | 296.27 | Upgrade
|
| Operating Income | 99.03 | 27.27 | 22.61 | 45.34 | -112.1 | Upgrade
|
| Interest Expense | - | -54.72 | -59.68 | -35.85 | -44.08 | Upgrade
|
| Interest & Investment Income | 98.28 | 124.32 | 102.25 | 61.33 | 71.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.03 | -6.64 | 6.46 | -3.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -59.51 | -7.32 | -5.65 | -3.5 | -3.66 | Upgrade
|
| EBT Excluding Unusual Items | 137.79 | 89.51 | 52.89 | 73.79 | -92.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 25.24 | -1.73 | 25.14 | 6.25 | -115.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.35 | -0.03 | 5.2 | 0.12 | 3.64 | Upgrade
|
| Asset Writedown | -80.16 | -1.15 | -0.13 | -0.46 | -0.28 | Upgrade
|
| Other Unusual Items | - | 16.23 | 11.65 | 11.69 | 9.73 | Upgrade
|
| Pretax Income | 83.22 | 102.84 | 94.75 | 91.39 | -194.98 | Upgrade
|
| Income Tax Expense | 22.42 | 19.45 | 17.51 | 16.23 | 18.59 | Upgrade
|
| Earnings From Continuing Operations | 60.8 | 83.39 | 77.23 | 75.15 | -213.57 | Upgrade
|
| Minority Interest in Earnings | 5.06 | 11.86 | 6.39 | 5.03 | 1.69 | Upgrade
|
| Net Income | 65.86 | 95.25 | 83.62 | 80.18 | -211.89 | Upgrade
|
| Net Income to Common | 65.86 | 95.25 | 83.62 | 80.18 | -211.89 | Upgrade
|
| Net Income Growth | -30.86% | 13.91% | 4.28% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,098 | 953 | 929 | 891 | 963 | Upgrade
|
| Shares Outstanding (Diluted) | 1,098 | 953 | 929 | 891 | 963 | Upgrade
|
| Shares Change (YoY) | 15.23% | 2.52% | 4.28% | -7.50% | 5.10% | Upgrade
|
| EPS (Basic) | 0.06 | 0.10 | 0.09 | 0.09 | -0.22 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.10 | 0.09 | 0.09 | -0.22 | Upgrade
|
| EPS Growth | -40.00% | 11.11% | - | - | - | Upgrade
|
| Free Cash Flow | 93.23 | 39.61 | -254.91 | -171.96 | 133.42 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.04 | -0.27 | -0.19 | 0.14 | Upgrade
|
| Dividend Per Share | - | 0.030 | 0.030 | - | - | Upgrade
|
| Gross Margin | 14.95% | 11.27% | 12.02% | 12.54% | 9.80% | Upgrade
|
| Operating Margin | 4.15% | 0.99% | 0.81% | 1.78% | -5.97% | Upgrade
|
| Profit Margin | 2.76% | 3.47% | 2.99% | 3.14% | -11.28% | Upgrade
|
| Free Cash Flow Margin | 3.91% | 1.44% | -9.12% | -6.74% | 7.10% | Upgrade
|
| EBITDA | 223.7 | 143.64 | 101.56 | 133.14 | -8 | Upgrade
|
| EBITDA Margin | 9.39% | 5.23% | 3.63% | 5.22% | -0.43% | Upgrade
|
| D&A For EBITDA | 124.67 | 116.38 | 78.95 | 87.79 | 104.1 | Upgrade
|
| EBIT | 99.03 | 27.27 | 22.61 | 45.34 | -112.1 | Upgrade
|
| EBIT Margin | 4.15% | 0.99% | 0.81% | 1.78% | -5.96% | Upgrade
|
| Effective Tax Rate | 26.94% | 18.91% | 18.48% | 17.76% | - | Upgrade
|
| Revenue as Reported | - | 2,746 | 2,796 | 2,552 | 1,879 | Upgrade
|
| Advertising Expenses | - | 0.47 | 0.43 | 0.11 | 0.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.