Anhui Huilong Agricultural Means of Production Co.,Ltd. (SHE:002556)
China
· Delayed Price · Currency is CNY 6.31
+0.10 (1.61%)
Apr 29, 2026, 3:04 PM CST
SHE:002556 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 165.39 | 193.66 | 168.92 | 76.54 | 510.47 | 506.01 | Upgrade
|
| Depreciation & Amortization | 289.61 | 289.61 | 302.96 | 283.1 | 245.03 | 195.72 | Upgrade
|
| Other Amortization | 10.02 | 10.02 | 6.67 | 12.22 | 8.81 | 7.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.71 | -3.71 | -5.14 | -2.75 | -15.55 | -4.62 | Upgrade
|
| Asset Writedown & Restructuring Costs | 50.18 | 50.18 | 4.43 | 35.39 | 35.72 | 24.11 | Upgrade
|
| Loss (Gain) From Sale of Investments | -107.55 | -107.55 | -127.81 | -128.61 | -94.41 | -74.2 | Upgrade
|
| Provision & Write-off of Bad Debts | 5.68 | 5.68 | 38.46 | 27.64 | 2.97 | 9.17 | Upgrade
|
| Other Operating Activities | -174.87 | 145.66 | 142.57 | 159.98 | 136.76 | 165.58 | Upgrade
|
| Change in Accounts Receivable | -2,257 | -2,257 | 322.08 | 345.09 | -153.02 | -187.37 | Upgrade
|
| Change in Inventory | -101.18 | -101.18 | -463.16 | -231.18 | -110.01 | -697.29 | Upgrade
|
| Change in Accounts Payable | 2,849 | 2,849 | -542.89 | -943.42 | 626.65 | 706.34 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 29.58 | - | Upgrade
|
| Operating Cash Flow | 722.36 | 1,071 | -154.18 | -373.16 | 1,243 | 629.06 | Upgrade
|
| Operating Cash Flow Growth | 186.83% | - | - | - | 97.65% | 25.68% | Upgrade
|
| Capital Expenditures | -88.11 | -70.44 | -261.41 | -556.66 | -274.53 | -745.51 | Upgrade
|
| Sale of Property, Plant & Equipment | 11.95 | 11.49 | 50.89 | 15.75 | 87.33 | 101.83 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -26.81 | Upgrade
|
| Divestitures | -0.04 | 13.08 | 58.92 | - | 13.98 | -0.11 | Upgrade
|
| Investment in Securities | 315.3 | 184.8 | 563.54 | -11.57 | -406.78 | -480.39 | Upgrade
|
| Other Investing Activities | 191.08 | 116.45 | 162.97 | 104.66 | 152.46 | 59.67 | Upgrade
|
| Investing Cash Flow | 430.18 | 255.37 | 574.9 | -447.83 | -427.54 | -1,091 | Upgrade
|
| Long-Term Debt Issued | - | 1,870 | 2,594 | 3,624 | 2,267 | 3,382 | Upgrade
|
| Total Debt Issued | 1,651 | 1,870 | 2,594 | 3,624 | 2,267 | 3,382 | Upgrade
|
| Long-Term Debt Repaid | - | -2,569 | -2,780 | -2,828 | -2,971 | -3,112 | Upgrade
|
| Total Debt Repaid | -2,310 | -2,569 | -2,780 | -2,828 | -2,971 | -3,112 | Upgrade
|
| Net Debt Issued (Repaid) | -658.95 | -698.93 | -185.72 | 796.3 | -704.12 | 270.03 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 210.66 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -150.41 | -130.01 | - | Upgrade
|
| Common Dividends Paid | -307.88 | -312.86 | -273.62 | -370.03 | -272.25 | -370.82 | Upgrade
|
| Other Financing Activities | -21.23 | -28.51 | -45.54 | 396.41 | -34.4 | -13.93 | Upgrade
|
| Financing Cash Flow | -988.06 | -1,040 | -504.87 | 672.27 | -1,141 | 95.94 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6.63 | -0.07 | 3.13 | 6.78 | 0.16 | -4.83 | Upgrade
|
| Net Cash Flow | 157.85 | 286.17 | -81.02 | -141.93 | -324.83 | -371.14 | Upgrade
|
| Free Cash Flow | 634.25 | 1,001 | -415.59 | -929.82 | 968.79 | -116.45 | Upgrade
|
| Free Cash Flow Growth | 928.55% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.13% | 6.61% | -2.66% | -5.21% | 5.31% | -0.61% | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 1.08 | -0.44 | -0.97 | 1.01 | -0.12 | Upgrade
|
| Cash Interest Paid | - | - | - | 4.33 | 3.04 | 3.81 | Upgrade
|
| Cash Income Tax Paid | 152.68 | 144.34 | 138.96 | 162.84 | 163.54 | 185.4 | Upgrade
|
| Levered Free Cash Flow | 141.47 | 488.12 | -568.52 | -1,135 | 1,318 | -351.2 | Upgrade
|
| Unlevered Free Cash Flow | 192.37 | 539.02 | -505.66 | -1,074 | 1,368 | -295.41 | Upgrade
|
| Change in Working Capital | 487.61 | 487.61 | -685.24 | -836.68 | 413.51 | -199.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.