Wuxi Huadong Heavy Machinery Co., Ltd. (SHE:002685)
China
· Delayed Price · Currency is CNY 8.32
-0.12 (-1.42%)
Apr 29, 2026, 3:04 PM CST
SHE:002685 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 804.33 | 1,128 | 649.03 | 1,430 | 7,059 | Upgrade
|
| Other Revenue | - | 56.59 | 22.03 | 45.48 | 6.72 | Upgrade
|
| Revenue | 804.33 | 1,184 | 671.06 | 1,476 | 7,066 | Upgrade
|
| Revenue Growth (YoY) | -32.08% | 76.48% | -54.53% | -79.11% | -7.54% | Upgrade
|
| Cost of Revenue | 577.3 | 1,045 | 709.94 | 1,354 | 6,977 | Upgrade
|
| Gross Profit | 227.02 | 139.15 | -38.88 | 121.96 | 89.39 | Upgrade
|
| Selling, General & Admin | 111.51 | 184.67 | 163.81 | 134.66 | 192.76 | Upgrade
|
| Research & Development | 39.28 | 42.06 | 34.41 | 56.72 | 43.62 | Upgrade
|
| Other Operating Expenses | 1.13 | 1.66 | 5.17 | -0.81 | 8.9 | Upgrade
|
| Operating Expenses | 159.59 | 257.83 | 454.69 | 287.36 | 356.6 | Upgrade
|
| Operating Income | 67.44 | -118.68 | -493.57 | -165.4 | -267.2 | Upgrade
|
| Interest Expense | -3.99 | -13.29 | -15.37 | -18.32 | -44.97 | Upgrade
|
| Interest & Investment Income | 19.89 | 263.64 | 11.76 | 6.3 | 6.41 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.52 | 4.64 | 1.14 | 0.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.3 | 3.13 | -22.29 | -4.09 | -43.3 | Upgrade
|
| EBT Excluding Unusual Items | 63.04 | 135.32 | -514.83 | -180.37 | -348.39 | Upgrade
|
| Impairment of Goodwill | - | - | -366.09 | - | -1,052 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.33 | 0.58 | - | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -2.9 | -1.62 | 0 | 0.07 | Upgrade
|
| Asset Writedown | -61.54 | -36.83 | -37.34 | -16.39 | -2.81 | Upgrade
|
| Other Unusual Items | - | 27.68 | -8.58 | 6.16 | 9.06 | Upgrade
|
| Pretax Income | 2.83 | 123.84 | -928.46 | -190.6 | -1,394 | Upgrade
|
| Income Tax Expense | -43.66 | 40.56 | -92.6 | -12.02 | 2.59 | Upgrade
|
| Earnings From Continuing Operations | 46.49 | 83.27 | -835.86 | -178.59 | -1,396 | Upgrade
|
| Minority Interest in Earnings | 20.23 | 39.77 | 24.86 | - | -11.17 | Upgrade
|
| Net Income | 66.72 | 123.04 | -811 | -178.59 | -1,408 | Upgrade
|
| Net Income to Common | 66.72 | 123.04 | -811 | -178.59 | -1,408 | Upgrade
|
| Net Income Growth | -45.77% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 | Upgrade
|
| Shares Outstanding (Diluted) | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.00% | -0.01% | 0.01% | -0.00% | Upgrade
|
| EPS (Basic) | 0.07 | 0.12 | -0.80 | -0.18 | -1.40 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.12 | -0.80 | -0.18 | -1.40 | Upgrade
|
| EPS Growth | -45.78% | - | - | - | - | Upgrade
|
| Free Cash Flow | -136.48 | 74.12 | -195.31 | 244.77 | -262.74 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | 0.07 | -0.19 | 0.24 | -0.26 | Upgrade
|
| Gross Margin | 28.23% | 11.75% | -5.79% | 8.26% | 1.26% | Upgrade
|
| Operating Margin | 8.38% | -10.02% | -73.55% | -11.21% | -3.78% | Upgrade
|
| Profit Margin | 8.30% | 10.39% | -120.85% | -12.10% | -19.92% | Upgrade
|
| Free Cash Flow Margin | -16.97% | 6.26% | -29.10% | 16.59% | -3.72% | Upgrade
|
| EBITDA | 101.07 | -41.4 | -423.75 | -105.56 | -209.33 | Upgrade
|
| EBITDA Margin | 12.57% | -3.50% | -63.15% | -7.15% | -2.96% | Upgrade
|
| D&A For EBITDA | 33.63 | 77.28 | 69.83 | 59.84 | 57.87 | Upgrade
|
| EBIT | 67.44 | -118.68 | -493.57 | -165.4 | -267.2 | Upgrade
|
| EBIT Margin | 8.38% | -10.02% | -73.55% | -11.21% | -3.78% | Upgrade
|
| Effective Tax Rate | - | 32.76% | - | - | - | Upgrade
|
| Revenue as Reported | 804.33 | 1,184 | 671.06 | 1,476 | 7,066 | Upgrade
|
| Advertising Expenses | - | 3.68 | 1.07 | 1.11 | 1.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.