Harbin Boshi Automation Co., Ltd. (SHE:002698)
China
· Delayed Price · Currency is CNY 12.84
+0.02 (0.16%)
Apr 29, 2026, 3:04 PM CST
Harbin Boshi Automation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,828 | 2,862 | 2,564 | 2,153 | 2,112 | Upgrade
|
| Other Revenue | - | 1.02 | 1.44 | 0.58 | 0.55 | Upgrade
|
| Revenue | 2,828 | 2,863 | 2,565 | 2,154 | 2,113 | Upgrade
|
| Revenue Growth (YoY) | -1.21% | 11.59% | 19.11% | 1.93% | 15.59% | Upgrade
|
| Cost of Revenue | 1,818 | 1,927 | 1,653 | 1,380 | 1,310 | Upgrade
|
| Gross Profit | 1,010 | 935.2 | 912.26 | 773.88 | 802.89 | Upgrade
|
| Selling, General & Admin | 263.39 | 247.64 | 213.44 | 204.86 | 194.22 | Upgrade
|
| Research & Development | 161.22 | 157.27 | 145.88 | 118.69 | 88.75 | Upgrade
|
| Other Operating Expenses | -76.56 | -82.28 | -47.3 | -15.17 | -36.31 | Upgrade
|
| Operating Expenses | 348.06 | 348.6 | 337.93 | 308.34 | 252.59 | Upgrade
|
| Operating Income | 661.87 | 586.6 | 574.34 | 465.55 | 550.3 | Upgrade
|
| Interest Expense | - | -16.77 | -12.52 | -4.06 | -1.5 | Upgrade
|
| Interest & Investment Income | 49.45 | 24.53 | 37.41 | 18.61 | 59.36 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.06 | 0.92 | 6.91 | -2.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -39.21 | -2.08 | 1.66 | -3.34 | -1.89 | Upgrade
|
| EBT Excluding Unusual Items | 672.12 | 592.22 | 601.8 | 483.67 | 604.04 | Upgrade
|
| Impairment of Goodwill | - | - | -0.72 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.95 | 10.29 | 9.01 | 5.64 | -11.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.62 | -0.39 | -0.01 | -0.12 | -0.87 | Upgrade
|
| Asset Writedown | -26.32 | -0.07 | -0.07 | -0.11 | -0.22 | Upgrade
|
| Other Unusual Items | - | 10.61 | 28.05 | 22.95 | 11.49 | Upgrade
|
| Pretax Income | 653.36 | 612.66 | 638.06 | 512.04 | 602.67 | Upgrade
|
| Income Tax Expense | 72.12 | 68.44 | 85.11 | 64.29 | 82.78 | Upgrade
|
| Earnings From Continuing Operations | 581.25 | 544.22 | 552.95 | 447.75 | 519.89 | Upgrade
|
| Minority Interest in Earnings | -17.49 | -19.99 | -19.36 | -2.71 | -29.56 | Upgrade
|
| Net Income | 563.76 | 524.23 | 533.59 | 445.04 | 490.33 | Upgrade
|
| Net Income to Common | 563.76 | 524.23 | 533.59 | 445.04 | 490.33 | Upgrade
|
| Net Income Growth | 7.54% | -1.75% | 19.90% | -9.24% | 20.96% | Upgrade
|
| Shares Outstanding (Basic) | 1,017 | 1,016 | 1,023 | 1,023 | 1,023 | Upgrade
|
| Shares Outstanding (Diluted) | 1,022 | 1,022 | 1,028 | 1,023 | 1,023 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.61% | 0.54% | 0.00% | -0.01% | Upgrade
|
| EPS (Basic) | 0.55 | 0.52 | 0.52 | 0.44 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.51 | 0.52 | 0.44 | 0.48 | Upgrade
|
| EPS Growth | 7.52% | -1.16% | 19.26% | -9.24% | 20.96% | Upgrade
|
| Free Cash Flow | 345.36 | 542.88 | 35.66 | 397.5 | 374.73 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.53 | 0.04 | 0.39 | 0.37 | Upgrade
|
| Dividend Per Share | - | 0.250 | - | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 35.71% | 32.67% | 35.56% | 35.93% | 38.00% | Upgrade
|
| Operating Margin | 23.40% | 20.49% | 22.39% | 21.62% | 26.04% | Upgrade
|
| Profit Margin | 19.93% | 18.31% | 20.80% | 20.66% | 23.21% | Upgrade
|
| Free Cash Flow Margin | 12.21% | 18.96% | 1.39% | 18.46% | 17.73% | Upgrade
|
| EBITDA | 702.32 | 621.52 | 604.7 | 497.02 | 582.73 | Upgrade
|
| EBITDA Margin | 24.83% | 21.71% | 23.57% | 23.08% | 27.58% | Upgrade
|
| D&A For EBITDA | 40.45 | 34.92 | 30.36 | 31.47 | 32.43 | Upgrade
|
| EBIT | 661.87 | 586.6 | 574.34 | 465.55 | 550.3 | Upgrade
|
| EBIT Margin | 23.40% | 20.49% | 22.39% | 21.62% | 26.04% | Upgrade
|
| Effective Tax Rate | 11.04% | 11.17% | 13.34% | 12.56% | 13.73% | Upgrade
|
| Revenue as Reported | - | 2,863 | 2,565 | 2,154 | 2,113 | Upgrade
|
| Advertising Expenses | - | - | - | 2.56 | 2.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.