Hangzhou Weiguang Electronic Co.,Ltd. (SHE:002801)
China
· Delayed Price · Currency is CNY 32.09
+1.46 (4.77%)
Apr 29, 2026, 3:04 PM CST
SHE:002801 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,421 | 1,430 | 1,365 | 1,232 | 1,166 | 1,071 | Upgrade
|
| Other Revenue | 45.12 | 45.12 | 44.25 | 36.14 | 38.94 | 40.51 | Upgrade
|
| Revenue | 1,467 | 1,475 | 1,409 | 1,268 | 1,205 | 1,112 | Upgrade
|
| Revenue Growth (YoY) | 1.20% | 4.68% | 11.12% | 5.25% | 8.38% | 39.27% | Upgrade
|
| Cost of Revenue | 1,044 | 1,031 | 958.51 | 851.53 | 799.52 | 787.76 | Upgrade
|
| Gross Profit | 422.62 | 444.32 | 450.54 | 416.47 | 405.25 | 323.85 | Upgrade
|
| Selling, General & Admin | 59.5 | 59.66 | 51.23 | 46.26 | 41.4 | 38.62 | Upgrade
|
| Research & Development | 67.25 | 64.61 | 57.36 | 60.12 | 48.72 | 44.41 | Upgrade
|
| Other Operating Expenses | 22.6 | 11.59 | 9.44 | 9.04 | 8.95 | 8.03 | Upgrade
|
| Operating Expenses | 150.43 | 136.93 | 121.92 | 118.19 | 98.59 | 94.81 | Upgrade
|
| Operating Income | 272.2 | 307.39 | 328.63 | 298.28 | 306.66 | 229.04 | Upgrade
|
| Interest Expense | - | - | -0 | -0.09 | -0.02 | - | Upgrade
|
| Interest & Investment Income | 87.7 | 35.31 | 18.8 | 30.25 | 35.06 | 62.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.43 | -7.43 | 6.51 | 3.72 | 16.31 | -4.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.42 | -0.66 | -0.63 | -0.5 | -0.65 | -0.59 | Upgrade
|
| EBT Excluding Unusual Items | 342.05 | 334.61 | 353.3 | 331.66 | 357.36 | 286.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 116.04 | 63.3 | -110.38 | -207.12 | -14.23 | 0.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | -0.13 | 0.12 | -0.15 | 0.14 | 0.02 | Upgrade
|
| Asset Writedown | -0.02 | -0.02 | 0.02 | - | - | - | Upgrade
|
| Other Unusual Items | 23.68 | 23.68 | 10.05 | 4.47 | 4.64 | 4.92 | Upgrade
|
| Pretax Income | 481.54 | 421.44 | 253.1 | 128.86 | 347.91 | 291.89 | Upgrade
|
| Income Tax Expense | 65.92 | 57.02 | 32.53 | 14.23 | 40.87 | 37.48 | Upgrade
|
| Earnings From Continuing Operations | 415.61 | 364.42 | 220.57 | 114.63 | 307.04 | 254.41 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 6.45 | 0.89 | 0.02 | Upgrade
|
| Net Income | 415.61 | 364.42 | 220.57 | 121.08 | 307.93 | 254.43 | Upgrade
|
| Net Income to Common | 415.61 | 364.42 | 220.57 | 121.08 | 307.93 | 254.43 | Upgrade
|
| Net Income Growth | 77.09% | 65.22% | 82.16% | -60.68% | 21.03% | 31.53% | Upgrade
|
| Shares Outstanding (Basic) | 230 | 229 | 230 | 228 | 230 | 229 | Upgrade
|
| Shares Outstanding (Diluted) | 230 | 229 | 230 | 228 | 230 | 229 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.25% | 0.57% | -0.58% | 0.26% | -0.47% | Upgrade
|
| EPS (Basic) | 1.81 | 1.59 | 0.96 | 0.53 | 1.34 | 1.11 | Upgrade
|
| EPS (Diluted) | 1.81 | 1.59 | 0.96 | 0.53 | 1.34 | 1.11 | Upgrade
|
| EPS Growth | 77.49% | 65.63% | 81.13% | -60.45% | 20.72% | 32.14% | Upgrade
|
| Free Cash Flow | 115.91 | 174.84 | 149.98 | 116.86 | 190.3 | 161.93 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.76 | 0.65 | 0.51 | 0.83 | 0.71 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.350 | 0.300 | 0.500 | 0.700 | Upgrade
|
| Dividend Growth | 42.86% | 42.86% | 16.67% | -40.00% | -28.57% | 250.00% | Upgrade
|
| Gross Margin | 28.82% | 30.13% | 31.97% | 32.84% | 33.64% | 29.13% | Upgrade
|
| Operating Margin | 18.56% | 20.84% | 23.32% | 23.52% | 25.45% | 20.60% | Upgrade
|
| Profit Margin | 28.34% | 24.71% | 15.65% | 9.55% | 25.56% | 22.89% | Upgrade
|
| Free Cash Flow Margin | 7.90% | 11.85% | 10.64% | 9.22% | 15.79% | 14.57% | Upgrade
|
| EBITDA | 308.39 | 341.6 | 354.9 | 324.69 | 329.58 | 250.13 | Upgrade
|
| EBITDA Margin | 21.03% | 23.16% | 25.19% | 25.61% | 27.36% | 22.50% | Upgrade
|
| D&A For EBITDA | 36.19 | 34.21 | 26.28 | 26.42 | 22.92 | 21.08 | Upgrade
|
| EBIT | 272.2 | 307.39 | 328.63 | 298.28 | 306.66 | 229.04 | Upgrade
|
| EBIT Margin | 18.56% | 20.84% | 23.32% | 23.52% | 25.45% | 20.60% | Upgrade
|
| Effective Tax Rate | 13.69% | 13.53% | 12.85% | 11.04% | 11.75% | 12.84% | Upgrade
|
| Revenue as Reported | 1,475 | 1,475 | 1,409 | 1,268 | 1,205 | 1,112 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.