Hangzhou Weiguang Electronic Co.,Ltd. (SHE:002801)
China
· Delayed Price · Currency is CNY 32.09
+1.46 (4.77%)
Apr 29, 2026, 3:04 PM CST
SHE:002801 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 415.61 | 364.42 | 220.57 | 121.08 | 307.93 | 254.43 | Upgrade
|
| Depreciation & Amortization | 34.21 | 34.21 | 26.28 | 28.15 | 23.21 | 21.08 | Upgrade
|
| Other Amortization | 0.83 | 0.83 | - | 0.23 | - | 0.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.13 | 0.13 | -0.12 | 0.15 | -0.02 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.02 | 0.02 | -0.02 | - | -0.12 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -82.4 | -82.4 | 106.54 | 187.3 | -18.34 | -62.59 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 2.77 | -0.48 | 3.75 | Upgrade
|
| Other Operating Activities | -73.01 | 9.94 | -2.31 | -1.88 | -14.16 | 6.05 | Upgrade
|
| Change in Accounts Receivable | -32.33 | -32.33 | -126.17 | -94.79 | -9.19 | -44.44 | Upgrade
|
| Change in Inventory | 5.85 | 5.85 | -60.77 | 23.95 | -20.06 | -53.08 | Upgrade
|
| Change in Accounts Payable | -77.65 | -77.65 | 153.03 | 22.59 | -9.17 | 51.37 | Upgrade
|
| Change in Other Net Operating Assets | 1.08 | 1.08 | 3.9 | - | - | - | Upgrade
|
| Operating Cash Flow | 202.32 | 234.08 | 304.41 | 259.91 | 257.49 | 176.72 | Upgrade
|
| Operating Cash Flow Growth | -35.96% | -23.10% | 17.12% | 0.94% | 45.70% | 34.07% | Upgrade
|
| Capital Expenditures | -86.41 | -59.24 | -154.43 | -143.06 | -67.19 | -14.79 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.28 | 0.27 | 0.37 | 0.08 | 0.21 | 0.42 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.11 | - | Upgrade
|
| Divestitures | - | - | - | -0.23 | - | 36.04 | Upgrade
|
| Investment in Securities | -74.1 | -141.28 | 17.45 | 236 | -5.39 | -152.59 | Upgrade
|
| Other Investing Activities | 246.97 | 22.56 | 7.78 | 19.5 | 32.57 | 72.11 | Upgrade
|
| Investing Cash Flow | 86.75 | -177.69 | -128.83 | 112.29 | -39.69 | -58.81 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.1 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 0.1 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.1 | - | - | - | Upgrade
|
| Total Debt Repaid | - | - | -0.1 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -44.88 | - | - | Upgrade
|
| Common Dividends Paid | -113.8 | -113.8 | -68.28 | -114.82 | -114.82 | -91.85 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -1.53 | Upgrade
|
| Financing Cash Flow | -113.8 | -113.8 | -68.28 | -159.69 | -114.82 | -93.39 | Upgrade
|
| Foreign Exchange Rate Adjustments | -13.06 | -6.05 | 5.64 | 4.66 | 11.07 | -2.52 | Upgrade
|
| Net Cash Flow | 162.21 | -63.46 | 112.94 | 217.17 | 114.06 | 22 | Upgrade
|
| Free Cash Flow | 115.91 | 174.84 | 149.98 | 116.86 | 190.3 | 161.93 | Upgrade
|
| Free Cash Flow Growth | -43.34% | 16.58% | 28.34% | -38.59% | 17.52% | 52.86% | Upgrade
|
| Free Cash Flow Margin | 7.90% | 11.85% | 10.64% | 9.22% | 15.79% | 14.57% | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.76 | 0.65 | 0.51 | 0.83 | 0.71 | Upgrade
|
| Cash Income Tax Paid | 49.54 | 32.88 | 14.66 | 32.13 | 25.58 | 19.31 | Upgrade
|
| Levered Free Cash Flow | 69.93 | 111.65 | 122.21 | 126.64 | 116.09 | 144.93 | Upgrade
|
| Unlevered Free Cash Flow | 69.93 | 111.65 | 122.21 | 126.7 | 116.1 | 144.93 | Upgrade
|
| Change in Working Capital | -93.07 | -93.07 | -46.54 | -77.87 | -40.53 | -46.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.